Annuncio pubblicitario
Italia markets closed
  • Dow Jones

    38.085,80
    -375,12 (-0,98%)
     
  • Nasdaq

    15.611,76
    -100,99 (-0,64%)
     
  • Nikkei 225

    37.628,48
    -831,60 (-2,16%)
     
  • EUR/USD

    1,0733
    +0,0032 (+0,30%)
     
  • Bitcoin EUR

    60.789,91
    +1.044,14 (+1,75%)
     
  • CMC Crypto 200

    1.398,50
    +15,93 (+1,15%)
     
  • HANG SENG

    17.284,54
    +83,27 (+0,48%)
     
  • S&P 500

    5.048,42
    -23,21 (-0,46%)
     

Applied Materials Announces Fourth Quarter and Fiscal Year 2022 Results

Applied Materials, Inc.
Applied Materials, Inc.
  • Record quarterly revenue of $6.75 billion, up 10 percent year over year

  • Quarterly GAAP EPS of $1.85 and record non-GAAP EPS of $2.03, down 2 percent and up 5 percent year over year, respectively

  • Record annual revenue of $25.79 billion, up 12 percent year over year

  • Record annual GAAP EPS of $7.44 and record non-GAAP EPS of $7.70, up 16 percent and up 13 percent year over year, respectively

SANTA CLARA, Calif., Nov. 17, 2022 (GLOBE NEWSWIRE) -- Applied Materials, Inc. (NASDAQ: AMAT) today reported results for its fourth quarter and fiscal year ended Oct. 30, 2022.

Fourth Quarter Results

Applied generated revenue of $6.75 billion. On a GAAP basis, the company achieved gross margin of 45.9 percent, operating income of $1.99 billion or 29.5 percent of net sales, and earnings per share (EPS) of $1.85.

ANNUNCIO PUBBLICITARIO

On a non-GAAP adjusted basis, the company reported gross margin of 46.0 percent, operating income of $2.01 billion or 29.8 percent of net sales, and EPS of $2.03.

The company generated $857 million in cash from operations and returned $1.72 billion to shareholders including $1.50 billion in share repurchases and $223 million in dividends.

Full Year Results

In fiscal 2022, Applied generated revenue of $25.79 billion. On a GAAP basis, the company recorded gross margin of 46.5 percent, operating income of $7.79 billion or 30.2 percent of net sales, and EPS of $7.44.

On a non-GAAP adjusted basis, the company reported gross margin of 46.6 percent, operating income of $7.86 billion or 30.5 percent of net sales, and EPS of $7.70.

The company generated $5.40 billion in cash from operations and returned $6.98 billion to shareholders including $6.10 billion in share repurchases and $873 million in dividends.

“Applied Materials delivered a strong finish to our fiscal year with record performance, and we remain focused on mitigating supply chain constraints and doing everything possible to meet customer demand,” said Gary Dickerson, President and CEO. “Though we are slowing the rate of spending growth in the near term amid geopolitical and macroeconomic challenges, we are making the strategic investments to win the major technology inflections that will enable Applied to outgrow the semiconductor market.”

Results Summary

 

 

 

 

 

 

 

 

 

Change

 

Q4 FY2022

 

Q4 FY2021

 

FY2022

 

FY2021

 

Q4 FY2022
vs.
Q4 FY2021

 

FY2022
vs.
FY2021

 

(In millions, except per share amounts and percentages)

 

Net sales

$

6,749

 

 

$

6,123

 

 

$

25,785

 

 

$

23,063

 

 

10

%

 

12

%

Gross margin

 

45.9

%

 

 

48.1

%

 

 

46.5

%

 

 

47.3

%

 

(2.2) points

 

(0.8) points

Operating margin

 

29.5

%

 

 

32.9

%

 

 

30.2

%

 

 

29.9

%

 

(3.4) points

 

0.3 points

Net income

$

1,591

 

 

$

1,712

 

 

$

6,525

 

 

$

5,888

 

 

(7

)%

 

11

%

Diluted earnings per share

$

1.85

 

 

$

1.89

 

 

$

7.44

 

 

$

6.40

 

 

(2

)%

 

16

%

Non-GAAP Adjusted Results

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP adjusted gross margin

 

46.0

%

 

 

48.2

%

 

 

46.6

%

 

 

47.5

%

 

(2.2) points

 

(0.9) points

Non-GAAP adjusted operating margin

 

29.8

%

 

 

33.1

%

 

 

30.5

%

 

 

31.7

%

 

(3.3) points

 

(1.2) points

Non-GAAP adjusted net income

$

1,741

 

 

$

1,756

 

 

$

6,756

 

 

$

6,287

 

 

(1

)%

 

7

%

Non-GAAP adjusted diluted EPS

$

2.03

 

 

$

1.94

 

 

$

7.70

 

 

$

6.84

 

 

5

%

 

13

%

A reconciliation of the GAAP and non-GAAP adjusted results is provided in the financial tables included in this release. See also “Use of Non-GAAP Adjusted Financial Measures” section.

Business Outlook

In the first quarter of fiscal 2023, Applied expects net sales to be approximately $6.70 billion, plus or minus $400 million, which includes the expected impact of recently announced U.S. export regulations and ongoing supply chain challenges. Non-GAAP adjusted diluted EPS is expected to be in the range of $1.75 to $2.11.

This outlook for non-GAAP adjusted diluted EPS excludes known charges related to completed acquisitions of $0.01 per share and includes a net income tax benefit related to intra-entity intangible asset transfers of $0.02 per share, but does not reflect any items that are unknown at this time, such as any additional charges related to acquisitions or other non-operational or unusual items, as well as other tax related items, which we are not able to predict without unreasonable efforts due to their inherent uncertainty.

Fourth Quarter Reportable Segment Information

Semiconductor Systems

Q4 FY2022

 

Q4 FY2021

 

FY2022

 

FY2021

 

(In millions, except percentages)

Net sales

$

5,038

 

 

$

4,307

 

 

$

18,797

 

 

$

16,286

 

Foundry, logic and other

 

71

%

 

 

63

%

 

 

66

%

 

 

60

%

DRAM

 

16

%

 

 

23

%

 

 

19

%

 

 

19

%

Flash memory

 

13

%

 

 

14

%

 

 

15

%

 

 

21

%

Operating income

$

1,849

 

 

$

1,723

 

 

$

6,969

 

 

$

6,311

 

Operating margin

 

36.7

%

 

 

40.0

%

 

 

37.1

%

 

 

38.8

%

Non-GAAP Adjusted Results

 

 

 

 

 

 

Non-GAAP adjusted operating income

$

1,858

 

 

$

1,732

 

 

$

7,000

 

 

$

6,362

 

Non-GAAP adjusted operating margin

 

36.9

%

 

 

40.2

%

 

 

37.2

%

 

 

39.1

%


Applied Global Services

Q4 FY2022

 

Q4 FY2021

 

FY2022

 

FY2021

 

(In millions, except percentages)

Net sales

$

1,420

 

 

$

1,369

 

 

$

5,543

 

 

$

5,013

 

Operating income

$

402

 

 

$

425

 

 

$

1,661

 

 

$

1,508

 

Operating margin

 

28.3

%

 

 

31.0

%

 

 

30.0

%

 

 

30.1

%

Non-GAAP Adjusted Results

 

 

 

 

 

 

Non-GAAP adjusted operating income

$

402

 

 

$

425

 

 

$

1,661

 

 

$

1,517

 

Non-GAAP adjusted operating margin

 

28.3

%

 

 

31.0

%

 

 

30.0

%

 

 

30.3

%


Display and Adjacent Markets

Q4 FY2022

 

Q4 FY2021

 

FY2022

 

FY2021

 

(In millions, except percentages)

Net sales

$

251

 

 

$

417

 

 

$

1,331

 

 

$

1,634

 

Operating income

$

34

 

 

$

85

 

 

$

260

 

 

$

314

 

Operating margin

 

13.5

%

 

 

20.4

%

 

 

19.5

%

 

 

19.2

%

Non-GAAP Adjusted Results

 

 

 

 

 

 

Non-GAAP adjusted operating income

$

34

 

 

$

86

 

 

$

263

 

 

$

327

 

Non-GAAP adjusted operating margin

 

13.5

%

 

 

20.6

%

 

 

19.8

%

 

 

20.0

%


Use of Non-GAAP Adjusted Financial Measures

Applied provides investors with certain non-GAAP adjusted financial measures, which are adjusted for the impact of certain costs, expenses, gains and losses, including certain items related to mergers and acquisitions; restructuring and severance charges and any associated adjustments; certain incremental expenses related to COVID-19; impairments of assets; gain or loss on strategic investments; certain income tax items and other discrete adjustments. On a non-GAAP basis, the tax effect related to share-based compensation is recognized ratably over the fiscal year. Reconciliations of these non-GAAP measures to the most directly comparable financial measures calculated and presented in accordance with GAAP are provided in the financial tables included in this release.

Management uses these non-GAAP adjusted financial measures to evaluate the company’s operating and financial performance and for planning purposes, and as performance measures in its executive compensation program. Applied believes these measures enhance an overall understanding of its performance and investors’ ability to review the company’s business from the same perspective as the company’s management, and facilitate comparisons of this period’s results with prior periods on a consistent basis by excluding items that management does not believe are indicative of Applied’s ongoing operating performance. There are limitations in using non-GAAP financial measures because the non-GAAP financial measures are not prepared in accordance with generally accepted accounting principles, may be different from non-GAAP financial measures used by other companies, and may exclude certain items that may have a material impact upon our reported financial results. The presentation of this additional information is not meant to be considered in isolation or as a substitute for the directly comparable financial measures prepared in accordance with GAAP.

Webcast Information

Applied Materials will discuss these results during an earnings call that begins at 1:30 p.m. Pacific Time today. A live webcast and related slide presentation will be available at www.appliedmaterials.com. A replay will be available on the website beginning at 5:00 p.m. Pacific Time today.

Forward-Looking Statements

This press release contains forward-looking statements, including those regarding anticipated growth and trends in our businesses and markets, industry outlooks and demand drivers, technology transitions, our business and financial performance and market share positions, our capital allocation and cash deployment strategies, our investment and growth strategies, our development of new products and technologies, our business outlook for the first quarter of fiscal 2023 and beyond, the impact of new export regulations on our ability to export products and provide services to customers and on our results of operations, our intent to seek additional licenses pursuant to new export regulations, and other statements that are not historical facts. These statements and their underlying assumptions are subject to risks and uncertainties and are not guarantees of future performance. Factors that could cause actual results to differ materially from those expressed or implied by such statements include, without limitation: the level of demand for our products, our ability to meet customer demand, and our suppliers' ability to meet our demand requirements; global economic, political and industry conditions, including rising inflation and interest rates; the interpretation and implementation of new export regulations and license requirements; global trade issues and changes in trade and export license policies; our ability to obtain licenses or authorizations on a timely basis, if at all; transportation interruptions and logistics constraints; the effects of regional or global health epidemics, including the severity and duration of the ongoing COVID-19 pandemic and government imposed lockdowns and other measures taken in response; consumer demand for electronic products; the demand for semiconductors; customers’ technology and capacity requirements; the introduction of new and innovative technologies, and the timing of technology transitions; our ability to develop, deliver and support new products and technologies; the concentrated nature of our customer base; acquisitions, investments and divestitures; changes in income tax laws; our ability to expand our current markets, increase market share and develop new markets; market acceptance of existing and newly developed products; our ability to obtain and protect intellectual property rights in key technologies; our ability to achieve the objectives of operational and strategic initiatives, align our resources and cost structure with business conditions, and attract, motivate and retain key employees; the variability of operating expenses and results among products and segments, and our ability to accurately forecast future results, market conditions, customer requirements and business needs; our ability to ensure compliance with applicable law, rules and regulations; and other risks and uncertainties described in our SEC filings, including our recent Forms 10-Q and 8-K. All forward-looking statements are based on management’s current estimates, projections and assumptions, and we assume no obligation to update them.

About Applied Materials

Applied Materials, Inc. (Nasdaq: AMAT) is the leader in materials engineering solutions used to produce virtually every new chip and advanced display in the world. Our expertise in modifying materials at atomic levels and on an industrial scale enables customers to transform possibilities into reality. At Applied Materials, our innovations make possible a better future. Learn more at www.appliedmaterials.com.

Contact:

Ricky Gradwohl (editorial/media) 408.235.4676
Michael Sullivan (financial community) 408.986.7977


APPLIED MATERIALS, INC.
UNAUDITED CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS

 

Three Months Ended

 

Twelve Months Ended

(In millions, except per share amounts)

October 30,
2022

 

October 31,
2021

 

October 30,
2022

 

October 31,
2021

Net sales

$

6,749

 

$

6,123

 

 

$

25,785

 

 

$

23,063

Cost of products sold

 

3,648

 

 

3,178

 

 

 

13,792

 

 

 

12,149

Gross profit

 

3,101

 

 

2,945

 

 

 

11,993

 

 

 

10,914

Operating expenses:

 

 

 

 

 

 

 

Research, development and engineering

 

726

 

 

622

 

 

 

2,771

 

 

 

2,485

Marketing and selling

 

183

 

 

155

 

 

 

703

 

 

 

609

General and administrative

 

198

 

 

155

 

 

 

735

 

 

 

620

Severance and related charges

 

 

 

(1

)

 

 

(4

)

 

 

157

Deal termination fee

 

 

 

 

 

 

 

 

 

154

Total operating expenses

 

1,107

 

 

931

 

 

 

4,205

 

 

 

4,025

Income from operations

 

1,994

 

 

2,014

 

 

 

7,788

 

 

 

6,889

Interest expense

 

57

 

 

57

 

 

 

228

 

 

 

236

Interest and other income, net

 

12

 

 

49

 

 

 

39

 

 

 

118

Income before income taxes

 

1,949

 

 

2,006

 

 

 

7,599

 

 

 

6,771

Provision for income taxes

 

358

 

 

294

 

 

 

1,074

 

 

 

883

Net income

$

1,591

 

$

1,712

 

 

$

6,525

 

 

$

5,888

Earnings per share:

 

 

 

 

 

 

 

Basic

$

1.86

 

$

1.91

 

 

$

7.49

 

 

$

6.47

Diluted

$

1.85

 

$

1.89

 

 

$

7.44

 

 

$

6.40

Weighted average number of shares:

 

 

 

 

 

 

 

Basic

 

854

 

 

898

 

 

 

871

 

 

 

910

Diluted

 

859

 

 

907

 

 

 

877

 

 

 

919


APPLIED MATERIALS, INC.
UNAUDITED CONSOLIDATED CONDENSED BALANCE SHEETS

(In millions)

October 30,
2022

 

October 31,
2021

ASSETS

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

1,995

 

$

4,995

Short-term investments

 

586

 

 

464

Accounts receivable, net

 

6,068

 

 

4,953

Inventories

 

5,932

 

 

4,309

Other current assets

 

1,344

 

 

1,386

Total current assets

 

15,925

 

 

16,107

Long-term investments

 

1,980

 

 

2,055

Property, plant and equipment, net

 

2,307

 

 

1,934

Goodwill

 

3,700

 

 

3,479

Purchased technology and other intangible assets, net

 

339

 

 

104

Deferred income taxes and other assets

 

2,475

 

 

2,146

Total assets

$

26,726

 

$

25,825

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

Current liabilities:

 

 

 

Accounts payable and accrued expenses

$

4,237

 

$

4,268

Contract liabilities

 

3,142

 

 

2,076

Total current liabilities

 

7,379

 

 

6,344

Long-term debt

 

5,457

 

 

5,452

Income taxes payable

 

964

 

 

1,090

Other liabilities

 

732

 

 

692

Total liabilities

 

14,532

 

 

13,578

Total stockholders’ equity

 

12,194

 

 

12,247

Total liabilities and stockholders’ equity

$

26,726

 

$

25,825


APPLIED MATERIALS, INC.
UNAUDITED CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS

(In millions)

Three Months Ended

 

Twelve Months Ended

October 30,
2022

 

October 31,
2021

October 30,
2022

 

October 31,
2021

Cash flows from operating activities:

 

 

 

 

 

 

 

Net income

$

1,591

 

 

$

1,712

 

 

$

6,525

 

 

$

5,888

 

Adjustments required to reconcile net income to cash provided by operating activities:

 

 

 

 

 

 

 

Depreciation and amortization

 

123

 

 

 

105

 

 

 

444

 

 

 

394

 

Severance and related charges

 

 

 

 

(1

)

 

 

(4

)

 

 

148

 

Share-based compensation

 

99

 

 

 

74

 

 

 

413

 

 

 

346

 

Deferred income taxes

 

(14

)

 

 

36

 

 

 

(223

)

 

 

80

 

Other

 

22

 

 

 

(40

)

 

 

36

 

 

 

(70

)

Net change in operating assets and liabilities

 

(964

)

 

 

(738

)

 

 

(1,792

)

 

 

(1,344

)

Cash provided by operating activities

 

857

 

 

 

1,148

 

 

 

5,399

 

 

 

5,442

 

Cash flows from investing activities:

 

 

 

 

 

 

 

Capital expenditures

 

(223

)

 

 

(206

)

 

 

(787

)

 

 

(668

)

Cash paid for acquisitions, net of cash acquired

 

 

 

 

 

 

 

(441

)

 

 

(12

)

Proceeds from sales and maturities of investments

 

350

 

 

 

447

 

 

 

1,363

 

 

 

1,471

 

Purchases of investments

 

(317

)

 

 

(828

)

 

 

(1,492

)

 

 

(2,007

)

Cash used in investing activities

 

(190

)

 

 

(587

)

 

 

(1,357

)

 

 

(1,216

)

Cash flows from financing activities:

 

 

 

 

 

 

 

Proceeds from common stock issuances

 

103

 

 

 

89

 

 

 

199

 

 

 

175

 

Common stock repurchases

 

(1,500

)

 

 

(1,500

)

 

 

(6,103

)

 

 

(3,750

)

Tax withholding payments for vested equity awards

 

(7

)

 

 

(7

)

 

 

(266

)

 

 

(178

)

Payments of dividends to stockholders

 

(223

)

 

 

(216

)

 

 

(873

)

 

 

(838

)

Cash used in financing activities

 

(1,627

)

 

 

(1,634

)

 

 

(7,043

)

 

 

(4,591

)

Decrease in cash, cash equivalents and restricted cash equivalents

 

(960

)

 

 

(1,073

)

 

 

(3,001

)

 

 

(365

)

Cash, cash equivalents and restricted cash equivalents—beginning of period

 

3,060

 

 

 

6,174

 

 

 

5,101

 

 

 

5,466

 

Cash, cash equivalents and restricted cash equivalents — end of period

$

2,100

 

 

$

5,101

 

 

$

2,100

 

 

$

5,101

 

 

 

 

 

 

 

 

 

Reconciliation of cash, cash equivalents, and restricted cash equivalents

 

 

 

 

 

 

 

Cash and cash equivalents

$

1,995

 

 

$

4,995

 

 

$

1,995

 

 

$

4,995

 

Restricted cash equivalents included in deferred income taxes and other assets

 

105

 

 

 

106

 

 

 

105

 

 

 

106

 

Total cash, cash equivalents, and restricted cash equivalents

$

2,100

 

 

$

5,101

 

 

$

2,100

 

 

$

5,101

 

 

 

 

 

 

 

 

 

Supplemental cash flow information:

 

 

 

 

 

 

 

Cash payments for income taxes

$

246

 

 

$

210

 

 

$

1,869

 

 

$

851

 

Cash refunds from income taxes

$

23

 

 

$

1

 

 

$

156

 

 

$

27

 

Cash payments for interest

$

68

 

 

$

68

 

 

$

205

 

 

$

205

 


APPLIED MATERIALS, INC.
UNAUDITED SUPPLEMENTAL INFORMATION

Corporate and Other

(In millions)

Q4 FY2022

 

Q4 FY2021

 

FY2022

 

FY2021

Unallocated net sales

$

40

 

 

$

30

 

 

$

114

 

 

$

130

 

Unallocated cost of products sold and expenses

 

(232

)

 

 

(176

)

 

 

(807

)

 

 

(725

)

Share-based compensation

 

(99

)

 

 

(74

)

 

 

(413

)

 

 

(346

)

Severance and related charges

 

 

 

 

1

 

 

 

4

 

 

 

(149

)

Deal termination fee

 

 

 

 

 

 

 

 

 

 

(154

)

Total

$

(291

)

 

$

(219

)

 

$

(1,102

)

 

$

(1,244

)


Additional Information

 

Q4 FY2022

 

Q4 FY2021

 

FY2022

 

FY2021

Net Sales by Geography (In millions)

 

 

 

 

 

United States

$

830

 

 

$

673

 

 

$

3,104

 

 

$

2,038

 

% of Total

 

12

%

 

 

11

%

 

 

12

%

 

 

9

%

Europe

$

375

 

 

$

331

 

 

$

1,674

 

 

$

1,097

 

% of Total

 

5

%

 

 

5

%

 

 

7

%

 

 

5

%

Japan

$

606

 

 

$

613

 

 

$

2,012

 

 

$

1,962

 

% of Total

 

9

%

 

 

10

%

 

 

8

%

 

 

8

%

Korea

$

1,082

 

 

$

1,004

 

 

$

4,395

 

 

$

5,012

 

% of Total

 

16

%

 

 

17

%

 

 

17

%

 

 

22

%

Taiwan

$

2,068

 

 

$

1,240

 

 

$

6,262

 

 

$

4,742

 

% of Total

 

31

%

 

 

20

%

 

 

24

%

 

 

20

%

Southeast Asia

$

451

 

 

$

205

 

 

$

1,084

 

 

$

677

 

% of Total

 

7

%

 

 

3

%

 

 

4

%

 

 

3

%

China

$

1,337

 

 

$

2,057

 

 

$

7,254

 

 

$

7,535

 

% of Total

 

20

%

 

 

34

%

 

 

28

%

 

 

33

%

 

 

 

 

 

 

 

 

Employees (In thousands)

 

 

 

 

 

 

 

Regular Full Time

 

33.3

 

 

 

27.2

 

 

 

 

 


APPLIED MATERIALS, INC.
UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP ADJUSTED RESULTS

 

Three Months Ended

 

Twelve Months Ended

(In millions, except percentages)

October 30,
2022

 

October 31,
2021

 

October 30,
2022

 

October 31,
2021

Non-GAAP Adjusted Gross Profit

 

 

 

 

 

 

 

Reported gross profit - GAAP basis

$

3,101

 

 

$

2,945

 

 

$

11,993

 

 

$

10,914

 

Certain items associated with acquisitions1

 

6

 

 

 

6

 

 

 

26

 

 

 

27

 

Certain incremental expenses related to COVID-192

 

 

 

 

 

 

 

 

 

 

12

 

Other charges

 

 

 

 

 

 

 

 

 

 

2

 

Non-GAAP adjusted gross profit

$

3,107

 

 

$

2,951

 

 

$

12,019

 

 

$

10,955

 

Non-GAAP adjusted gross margin

 

46.0

%

 

 

48.2

%

 

 

46.6

%

 

 

47.5

%

Non-GAAP Adjusted Operating Income

 

 

 

 

 

 

 

Reported operating income - GAAP basis

$

1,994

 

 

$

2,014

 

 

$

7,788

 

 

$

6,889

 

Certain items associated with acquisitions1

 

10

 

 

 

11

 

 

 

39

 

 

 

47

 

Acquisition integration and deal costs

 

6

 

 

 

5

 

 

 

38

 

 

 

45

 

Certain incremental expenses related to COVID-192

 

 

 

 

 

 

 

 

 

 

24

 

Severance and related charges3

 

 

 

 

(1

)

 

 

(4

)

 

 

157

 

Deal termination fee

 

 

 

 

 

 

 

 

 

 

154

 

Other charges

 

 

 

 

 

 

 

 

 

 

6

 

Non-GAAP adjusted operating income

$

2,010

 

 

$

2,029

 

 

$

7,861

 

 

$

7,322

 

Non-GAAP adjusted operating margin

 

29.8

%

 

 

33.1

%

 

 

30.5

%

 

 

31.7

%

Non-GAAP Adjusted Net Income

 

 

 

 

 

 

 

Reported net income - GAAP basis

$

1,591

 

 

$

1,712

 

 

$

6,525

 

 

$

5,888

 

Certain items associated with acquisitions1

 

10

 

 

 

11

 

 

 

39

 

 

 

47

 

Acquisition integration and deal costs

 

6

 

 

 

5

 

 

 

34

 

 

 

46

 

Certain incremental expenses related to COVID-192

 

 

 

 

 

 

 

 

 

 

24

 

Severance and related charges3

 

 

 

 

(1

)

 

 

(4

)

 

 

157

 

Deal termination fee

 

 

 

 

 

 

 

 

 

 

154

 

Realized loss (gain) on strategic investments, net

 

(2

)

 

 

(41

)

 

 

(3

)

 

 

(43

)

Unrealized loss (gain) on strategic investments, net

 

11

 

 

 

(11

)

 

 

(4

)

 

 

(56

)

Other charges

 

 

 

 

 

 

 

 

 

 

6

 

Income tax effect of share-based compensation4

 

22

 

 

 

12

 

 

 

 

 

 

 

Income tax effects related to intra-entity intangible asset transfers

 

132

 

 

 

4

 

 

 

252

 

 

 

64

 

Resolution of prior years’ income tax filings and other tax items

 

(26

)

 

 

55

 

 

 

(80

)

 

 

33

 

Income tax effect of non-GAAP adjustments5

 

(3

)

 

 

10

 

 

 

(3

)

 

 

(33

)

Non-GAAP adjusted net income

$

1,741

 

 

$

1,756

 

 

$

6,756

 

 

$

6,287

 


1

These items are incremental charges attributable to completed acquisitions, consisting of amortization of purchased intangible assets.

2

Temporary incremental employee compensation during the COVID-19 pandemic.

3

The severance and related charges primarily related to a one-time voluntary retirement program offered to certain eligible employees.

4

GAAP basis tax benefit related to share-based compensation is recognized ratably over the fiscal year on a non-GAAP basis.

5

Adjustment to provision for income taxes related to non-GAAP adjustments reflected in income before income taxes.






APPLIED MATERIALS, INC.
UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP ADJUSTED RESULTS

 

Three Months Ended

 

Twelve Months Ended

(In millions, except per share amounts)

October 30,
2022

 

October 31,
2021

 

October 30,
2022

 

October 31,
2021

Non-GAAP Adjusted Earnings Per Diluted Share

 

 

 

 

 

 

 

Reported earnings per diluted share - GAAP basis

$

1.85

 

 

$

1.89

 

 

$

7.44

 

 

$

6.40

 

Certain items associated with acquisitions

 

0.01

 

 

 

0.01

 

 

 

0.04

 

 

 

0.04

 

Acquisition integration and deal costs

 

0.01

 

 

 

0.01

 

 

 

0.03

 

 

 

0.04

 

Certain incremental expenses related to COVID-19

 

 

 

 

 

 

 

 

 

 

0.02

 

Severance and related charges

 

 

 

 

 

 

 

 

 

 

0.13

 

Deal termination fee

 

 

 

 

 

 

 

 

 

 

0.17

 

Realized loss (gain) on strategic investments, net

 

 

 

 

(0.03

)

 

 

 

 

 

(0.03

)

Unrealized loss (gain) on strategic investments, net

 

0.01

 

 

 

(0.01

)

 

 

(0.01

)

 

 

(0.05

)

Other charges

 

 

 

 

 

 

 

 

 

 

0.01

 

Income tax effect of share-based compensation

 

0.03

 

 

 

0.01

 

 

 

 

 

 

 

Income tax effects related to intra-entity intangible asset transfers

 

0.15

 

 

 

 

 

 

0.29

 

 

 

0.07

 

Resolution of prior years’ income tax filings and other tax items

 

(0.03

)

 

 

0.06

 

 

 

(0.09

)

 

 

0.04

 

Non-GAAP adjusted earnings per diluted share

$

2.03

 

 

$

1.94

 

 

$

7.70

 

 

$

6.84

 

Weighted average number of diluted shares

 

859

 

 

 

907

 

 

 

877

 

 

 

919

 


APPLIED MATERIALS, INC.
UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP ADJUSTED RESULTS

 

Three Months Ended

 

Twelve Months Ended

(In millions, except percentages)

October 30,
2022

 

October 31,
2021

 

October 30,
2022

 

October 31,
2021

Semiconductor Systems Non-GAAP Adjusted Operating Income

 

 

 

 

 

 

 

Reported operating income - GAAP basis

$

1,849

 

 

$

1,723

 

 

$

6,969

 

 

$

6,311

 

Certain items associated with acquisitions1

 

9

 

 

 

9

 

 

 

31

 

 

 

38

 

Acquisition integration costs

 

 

 

 

 

 

 

 

 

 

(2

)

Certain incremental expenses related to COVID-192

 

 

 

 

 

 

 

 

 

 

12

 

Other charges

 

 

 

 

 

 

 

 

 

 

3

 

Non-GAAP adjusted operating income

$

1,858

 

 

$

1,732

 

 

$

7,000

 

 

$

6,362

 

Non-GAAP adjusted operating margin

 

36.9

%

 

 

40.2

%

 

 

37.2

%

 

 

39.1

%

AGS Non-GAAP Adjusted Operating Income

 

 

 

 

 

 

 

Reported operating income - GAAP basis

$

402

 

 

$

425

 

 

$

1,661

 

 

$

1,508

 

Certain incremental expenses related to COVID-192

 

 

 

 

 

 

 

 

 

 

8

 

Other charges

 

 

 

 

 

 

 

 

 

 

1

 

Non-GAAP adjusted operating income

$

402

 

 

$

425

 

 

$

1,661

 

 

$

1,517

 

Non-GAAP adjusted operating margin

 

28.3

%

 

 

31.0

%

 

 

30.0

%

 

 

30.3

%

Display and Adjacent Markets Non-GAAP Adjusted Operating Income

 

 

 

 

 

 

 

Reported operating income - GAAP basis

$

34

 

 

$

85

 

 

$

260

 

 

$

314

 

Certain items associated with acquisitions1

 

 

 

 

1

 

 

 

3

 

 

 

4

 

Certain incremental expenses related to COVID-192

 

 

 

 

 

 

 

 

 

 

1

 

Severance and related charges3

 

 

 

 

 

 

 

 

 

 

8

 

Non-GAAP adjusted operating income

$

34

 

 

$

86

 

 

$

263

 

 

$

327

 

Non-GAAP adjusted operating margin

 

13.5

%

 

 

20.6

%

 

 

19.8

%

 

 

20.0

%


1

These items are incremental charges attributable to completed acquisitions, consisting of amortization of purchased intangible assets.

2

Temporary incremental employee compensation during the COVID-19 pandemic.

3

The severance and related charges related to workforce reduction actions globally across the Display and Adjacent Markets business.


Note: The reconciliation of GAAP and non-GAAP adjusted segment results above does not include certain revenues, costs of products sold and operating expenses that are reported within corporate and other and included in consolidated operating income.


UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP ADJUSTED EFFECTIVE INCOME TAX RATE

 

Three Months Ended

(In millions, except percentages)

October 30, 2022

 

 

Provision for income taxes - GAAP basis (a)

$

358

 

Income tax effect of share-based compensation

 

(22

)

Income tax effects related to intra-entity intangible asset transfers

 

(132

)

Resolutions of prior years’ income tax filings and other tax items

 

26

 

Income tax effect of non-GAAP adjustments

 

3

 

Non-GAAP adjusted provision for income taxes (b)

$

233

 

 

 

Income before income taxes - GAAP basis (c)

$

1,949

 

Certain items associated with acquisitions

 

10

 

Acquisition integration and deal costs

 

6

 

Realized loss (gain) on strategic investments, net

 

(2

)

Unrealized loss (gain) on strategic investments, net

 

11

 

Non-GAAP adjusted income before income taxes (d)

$

1,974

 

 

 

Effective income tax rate - GAAP basis (a/c)

 

18.4

%

 

 

Non-GAAP adjusted effective income tax rate (b/d)

 

11.8

%