Parker Reports Fiscal 2023 Third Quarter Results

Parker-Hannifin Corporation

- Record sales, and adjusted segment operating margin, EBITDA margin, net income and EPS
- Sales increased 24% to $5.1 billion; organic sales increased 12%
- Segment operating margin was 18.8%, or 23.2% adjusted, an increase of 50 bps
- Net income was $590.9 million, or $771.9 million adjusted
- EBITDA margin was 22.4%, or 24.2% adjusted, an increase of 160 bps
- EPS were $4.54, or $5.93 adjusted, an increase of 23%
- Debt reduction of $615 million in the quarter
- Company increases full year organic growth and adjusted EPS guidance

CLEVELAND, May 04, 2023 (GLOBE NEWSWIRE) -- Parker Hannifin Corporation (NYSE: PH), the global leader in motion and control technologies, today reported results for the fiscal 2023 third quarter ended March 31, 2023. Fiscal 2023 third quarter sales were a record at $5.1 billion, an increase of 24%, compared with $4.1 billion in the third quarter of fiscal 2022. Net income was $590.9 million compared with $348.0 million in the prior year quarter. Adjusted net income was $771.9 million, an increase of 22% compared with $630.2 million in the third quarter of fiscal 2022. Earnings per share were $4.54 compared with $2.67 in the third quarter of fiscal 2022. Adjusted earnings per share increased 23% to a record of $5.93 compared with $4.83 in the prior year quarter. Fiscal 2023 year-to-date cash flow from operations increased 16% to $1.8 billion, or 12.8% of sales compared with $1.5 billion, or 13.3% of sales, in the prior year. A reconciliation of non-GAAP measures is included in the financial tables of this press release and includes various expenses associated with the completion of the acquisition and divestitures during fiscal 2023.

“This was an outstanding quarter for Parker, driven by our engaged team that continues to deliver record financial performance,” said Chief Executive Officer, Jenny Parmentier. “For the first time, quarterly sales surpassed $5 billion and we achieved record adjusted segment operating margin and adjusted earnings per share. Demand remained strong across the company with double-digit organic sales growth, record backlog and positive order levels. Meggitt's team members and technologies are bringing significant value to our portfolio, and we are pleased to report that the integration and synergies are ahead of schedule.”

Segment Results
Diversified Industrial Segment: North American third quarter sales increased 16% to $2.3 billion and operating income was $489.3 million compared with $414.0 million in the same period a year ago. On an adjusted basis, North American operating income was $536.7 million, or 22.9% of sales. International third quarter sales increased 6% to $1.5 billion and operating income was $329.5 million compared with $298.5 million in the same period a year ago. On an adjusted basis, International operating income was $357.0 million, or 23.4% of sales, a 70 basis point increase compared with the prior year quarter.

Aerospace Systems Segment: Third quarter sales increased 89% to $1.2 billion and operating income was $133.9 million compared with $119.0 million in the same period a year ago. On an adjusted basis, operating income was $281.3 million, or 23.5% of sales, a 160 basis point increase compared with the prior year quarter.

Orders
Beginning in the third quarter of fiscal 2023, order comparisons include Meggitt to better reflect the transformation of Parker's portfolio and its effect on order rates. The company reported the following orders for the quarter ending March 31, 2023, compared with the same quarter a year ago:

• Orders increased 2% for total Parker

• Orders decreased 4% in the Diversified Industrial North America businesses

• Orders decreased 4% in the Diversified Industrial International businesses

• Orders increased 25% in the Aerospace Systems Segment on a rolling 12-month average basis.

Outlook
Parker has increased its outlook for organic sales and earnings per share for the fiscal year ending June 30, 2023. The company expects fiscal 2023 organic sales growth to be approximately 10% and earnings per share in the range of $14.75 to $15.05, or $20.60 to $20.90 on an adjusted basis. A reconciliation of forecasted earnings per share to adjusted forecasted earnings per share is included in the financial tables of this press release.

Parmentier added, “Our results this quarter give us confidence in a strong finish to the fiscal year. Our continued execution of The Win Strategy™ coupled with secular growth trends and synergies from the Meggitt acquisition will support us in achieving top quartile performance and our FY27 financial goals. With many opportunities for continued improvement, I am very excited about Parker's future.”

NOTICE OF CONFERENCE CALL:   Parker Hannifin's conference call and slide presentation to discuss its fiscal 2023 third quarter results are available to all interested parties via live webcast today at 11:00 a.m. ET, at www.phstock.com. A replay of the webcast will be available on the site approximately one hour after the completion of the call and will remain available for one year. To register for e-mail notification of future events please visit www.phstock.com.

About Parker Hannifin
Parker Hannifin is a Fortune 250 global leader in motion and control technologies. For more than a century the company has been enabling engineering breakthroughs that lead to a better tomorrow. Parker has increased its annual dividend per share paid to shareholders for 67 consecutive fiscal years, among the top five longest-running dividend-increase records in the S&P 500 index. Learn more at www.parker.com or @parkerhannifin.

Note on Reclassification
Effective July 1, 2022, the company began classifying certain expenses, previously classified as cost of sales, as selling, general and administrative expenses (“SG&A”) or within other (income) expense, net. During the integration of recently acquired businesses, the company has seen diversity in practice of the classifications of certain expenses, and the reclassification was made to better align the presentation of expenses on the Consolidated Statement of Income with management’s internal reporting. The expenses reclassified from cost of sales to SG&A relate to certain administrative activities conducted in production facilities and research and development. Foreign currency transaction expense was also reclassified from cost of sales to other (income) expense, net on the Consolidated Statement of Income. These reclassifications had no impact on net income, earnings per share, cash flows, segment reporting or the financial position of the Company and were retrospectively applied to all periods presented in the financial tables of this press release.

Note on Orders
Orders provide near-term perspective on the company's outlook, particularly when viewed in the context of prior and future quarterly order rates. However, orders are not in themselves an indication of future performance. All comparisons are at constant currency exchange rates, with the prior year restated to the current-year rates. Beginning in the third quarter of fiscal 2023, all comparisons include acquisitions in both the numerator and denominator and exclude divestitures. Diversified Industrial comparisons are on 3-month average computations and Aerospace Systems comparisons are rolling 12-month average computations.

Note on Net Income
Net income referenced in this press release is equal to net income attributable to common shareholders.

Note on Non-GAAP Financial Measures
This press release contains references to non-GAAP financial information including (a) adjusted net income; (b) adjusted earnings per share; (c) adjusted segment operating margins; (d) adjusted segment operating income; (e) EBITDA margin; (f) adjusted EBITDA margin and (g) organic sales growth. The adjusted net income, earnings per share, segment operating margin, adjusted segment operating income and organic sales measures are presented to allow investors and the company to meaningfully evaluate changes in net income, earnings per share and segment operating margins on a comparable basis from period to period. This press release also contains references to EBITDA, EBITDA margin and adjusted EBITDA margin. EBITDA is defined as earnings before interest, taxes, depreciation and amortization. Although EBITDA, EBITDA margin and adjusted EBITDA margin are not measures of performance calculated in accordance with GAAP, we believe that they are useful to an investor in evaluating the results of this quarter versus the prior period. Comparable descriptions of record adjusted results in this release refer only to the period from the first quarter of FY2011 to the periods presented in this release. This period coincides with recast historical financial results provided in association with our FY2014 change in segment reporting. A reconciliation of non-GAAP measures is included in the financial tables of this press release.

Forward-Looking Statements
Forward-looking statements contained in this and other written and oral reports are made based on known events and circumstances at the time of release, and as such, are subject in the future to unforeseen uncertainties and risks. Often but not always, these statements may be identified from the use of forward-looking terminology such as “anticipates,” “believes,” “may,” “should,” “could,” “expects,” “targets,” “is likely,” “will,” or the negative of these terms and similar expressions, and include all statements regarding future performance, earnings projections, events or developments. Neither Parker nor any of its respective associates or directors, officers or advisers, provides any representation, assurance or guarantee that the occurrence of the events expressed or implied in any forward-looking statements will actually occur. Parker cautions readers not to place undue reliance on these statements. It is possible that the future performance and earnings projections of the company, including its individual segments, may differ materially from past performance or current expectations.

Among other factors which may affect future performance are: the impact of the global outbreak of COVID-19 and governmental and other actions taken in response; changes in business relationships with and purchases by or from major customers, suppliers or distributors, including delays or cancellations in shipments; disputes regarding contract terms or significant changes in financial condition, changes in contract cost and revenue estimates for new development programs and changes in product mix; ability to identify acceptable strategic acquisition targets; uncertainties surrounding timing, successful completion or integration of acquisitions and similar transactions, including the integration of Meggitt PLC; the ability to successfully divest businesses planned for divestiture and realize the anticipated benefits of such divestitures; the determination to undertake business realignment activities and the expected costs thereof and, if undertaken, the ability to complete such activities and realize the anticipated cost savings from such activities; ability to implement successfully business and operating initiatives, including the timing, price and execution of share repurchases and other capital initiatives; availability, cost increases of or other limitations on our access to raw materials, component products and/or commodities if associated costs cannot be recovered in product pricing; ability to manage costs related to insurance and employee retirement and health care benefits; legal and regulatory developments and changes; compliance costs associated with environmental laws and regulations; potential supply chain and labor disruptions, including as a result of labor shortages; threats associated with international conflicts and efforts to combat terrorism and cyber security risks; uncertainties surrounding the ultimate resolution of outstanding legal proceedings, including the outcome of any appeals; local and global political and competitive market conditions, including global reactions to U.S. trade policies, and resulting effects on sales and pricing; and global economic factors, including manufacturing activity, air travel trends, currency exchange rates, difficulties entering new markets and general economic conditions such as inflation, deflation, interest rates (including fluctuations associated with any potential credit rating decline) and credit availability; inability to obtain, or meet conditions imposed for, required governmental and regulatory approvals; changes in consumer habits and preferences; government actions, including the impact of changes in the tax laws in the United States and foreign jurisdictions and any judicial or regulatory interpretation thereof; and large scale disasters, such as floods, earthquakes, hurricanes, industrial accidents and pandemics. Readers should consider these forward-looking statements in light of risk factors discussed in Parker’s Annual Report on Form 10-K for the fiscal year ended June 30, 2022 and other periodic filings made with the SEC.

Contact:	Media -
	Aidan Gormley - Director, Global Communications and Branding	216-896-3258
	aidan.gormley@parker.com
	Financial Analysts -
	Jeff Miller - Vice President, Investor Relations	216-896-2708
	jeffrey.miller@parker.com

PARKER HANNIFIN CORPORATION - MARCH 31, 2023
CONSOLIDATED STATEMENT OF INCOME
(Unaudited)		Three Months Ended March 31,							Nine Months Ended March 31,
(Dollars in thousands, except per share amounts)			2023			2022*				2023			2022*
Net sales		$	5,061,665			$	4,086,387		$	13,969,251			$	11,673,776
Cost of sales			3,340,764				2,709,407			9,373,032				7,781,384
Selling, general and administrative expenses			868,393				640,498			2,519,163				1,853,105
Interest expense			151,993				63,272			416,718				183,982
Other (income) expense, net			(55,866	)			239,221			(116,131	)			359,247
Income before income taxes			756,381				433,989			1,776,469				1,496,058
Income taxes			165,421				85,901			402,011				308,778
Net income			590,960				348,088			1,374,458				1,187,280
Less: Noncontrolling interests			71				71			478				506
Net income attributable to common shareholders		$	590,889			$	348,017		$	1,373,980			$	1,186,774
*Prior period amounts have been reclassified to reflect the income statement reclassification, as described in the attached press release.
Earnings per share attributable to common shareholders:
Basic earnings per share		$	4.61			$	2.71		$	10.71			$	9.23
Diluted earnings per share		$	4.54			$	2.67		$	10.58			$	9.10
Average shares outstanding during period - Basic			128,293,039				128,426,675			128,343,788				128,549,040
Average shares outstanding during period - Diluted			130,151,487				130,343,581			129,831,989				130,438,593
CASH DIVIDENDS PER COMMON SHARE
(Unaudited)		Three Months Ended March 31,							Nine Months Ended March 31,
(Amounts in dollars)			2023				2022			2023				2022
Cash dividends per common share		$	1.33			$	1.03		$	3.99			$	3.09

RECONCILIATION OF ORGANIC GROWTH
(Unaudited)		Three Months Ended March 31,						Nine Months Ended March 31,
		2023			2022			2023			2022
Sales growth - as reported		23.9	%		9.1	%		19.7	%		12.4	%
Adjustments:
Acquisitions		15.3	%		—	%		12.0	%		—	%
Divestitures		(0.5)%			—	%		(0.4)%			—	%
Currency		(2.4)%			(2.0)%			(3.9)%			(0.8)%
Organic sales growth		11.5	%		11.1	%		12.0	%		13.2	%

PARKER HANNIFIN CORPORATION - MARCH 31, 2023
RECONCILIATION OF NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS TO ADJUSTED NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS
(Unaudited)		Three Months Ended March 31,								Nine Months Ended March 31,
(Dollars in thousands)			2023				2022				2023				2022
Net income attributable to common shareholders		$	590,889			$	348,017			$	1,373,980			$	1,186,774
Adjustments:
Acquired intangible asset amortization expense			145,147				78,865				374,417				237,377
Business realignment charges			8,241				3,152				17,480				9,811
Integration costs to achieve			31,244				933				76,653				2,942
Acquisition-related expenses			1,299				12,724				163,540				84,065
Loss on deal-contingent forward contracts			—				246,983				389,992				396,365
Net loss (gain) on divestitures			10,927				—				(362,003	)			—
Amortization of inventory step-up to fair value			37,642				—				167,973				—
Russia liquidation			—				20,057				—				20,057
Tax effect of adjustments1			(53,520	)			(80,557	)			(195,766	)			(168,337	)
Adjusted net income attributable to common shareholders		$	771,869			$	630,174			$	2,006,266			$	1,769,054

RECONCILIATION OF EARNINGS PER DILUTED SHARE TO ADJUSTED EARNINGS PER DILUTED SHARE
(Unaudited)		Three Months Ended March 31,								Nine Months Ended March 31,
(Amounts in dollars)			2023				2022				2023				2022
Earnings per diluted share		$	4.54			$	2.67			$	10.58			$	9.10
Adjustments:
Acquired intangible asset amortization expense			1.12				0.61				2.88				1.82
Business realignment charges			0.06				0.02				0.13				0.07
Integration costs to achieve			0.24				0.01				0.59				0.03
Acquisition-related expenses			0.01				0.10				1.27				0.65
Loss on deal-contingent forward contracts			—				1.89				3.00				3.03
Net loss (gain) on divestitures			0.09				—				(2.78	)			—
Amortization of inventory step-up to fair value			0.29				—				1.29				—
Russia liquidation			—				0.15				—				0.15
Tax effect of adjustments1			(0.42	)			(0.62	)			(1.51	)			(1.29	)
Adjusted earnings per diluted share		$	5.93			$	4.83			$	15.45			$	13.56
1This line item reflects the aggregate tax effect of all non-tax adjustments reflected in the preceding line items of the table. We estimate the tax effect of each adjustment item by applying our overall effective tax rate for continuing operations to the pre-tax amount, unless the nature of the item and/or the tax jurisdiction in which the item has been recorded requires application of a specific tax rate or tax treatment, in which case the tax effect of such item is estimated by applying such specific tax rate or tax treatment.

PARKER HANNIFIN CORPORATION - MARCH 31, 2023
RECONCILIATION OF EBITDA TO ADJUSTED EBITDA
(Unaudited)		Three Months Ended March 31,								Nine Months Ended March 31,
(Dollars in thousands)			2023				2022				2023				2022
Net sales		$	5,061,665			$	4,086,387			$	13,969,251			$	11,673,776
Net income		$	590,960			$	348,088			$	1,374,458			$	1,187,280
Income taxes			165,421				85,901				402,011				308,778
Depreciation			80,194				63,832				234,649				194,945
Amortization			145,147				78,865				374,417				237,377
Interest expense			151,993				63,272				416,718				183,982
EBITDA			1,133,715				639,958				2,802,253				2,112,362
Adjustments:
Business realignment charges			8,241				3,152				17,480				9,811
Integration costs to achieve			31,244				933				76,653				2,942
Acquisition-related expenses			1,299				12,724				163,540				84,065
Loss on deal-contingent forward contracts			—				246,983				389,992				396,365
Net loss (gain) on divestitures			10,927				—				(362,003	)			—
Amortization of inventory step-up to fair value			37,642				—				167,973				—
Russia liquidation			—				20,057				—				20,057
Adjusted EBITDA		$	1,223,068			$	923,807			$	3,255,888			$	2,625,602
EBITDA margin			22.4	%			15.7	%			20.1	%			18.1	%
Adjusted EBITDA margin			24.2	%			22.6	%			23.3	%			22.5	%

BUSINESS SEGMENT INFORMATION
(Unaudited)		Three Months Ended March 31,							Nine Months Ended March 31,
(Dollars in thousands)			2023				2022			2023			2022
Net sales
Diversified Industrial:
North America		$	2,342,590			$	2,014,715		$	6,615,035		$	5,615,454
International			1,524,515				1,439,357			4,277,227			4,214,972
Aerospace Systems			1,194,560				632,315			3,076,989			1,843,350
Total net sales		$	5,061,665			$	4,086,387		$	13,969,251		$	11,673,776
Segment operating income
Diversified Industrial:
North America		$	489,349			$	413,998		$	1,362,256		$	1,085,117
International			329,498				298,475			908,958			881,206
Aerospace Systems			133,905				119,016			234,849			352,063
Total segment operating income			952,752				831,489			2,506,063			2,318,386
Corporate general and administrative expenses			45,780				57,405			146,341			149,064
Income before interest expense and other expense			906,972				774,084			2,359,722			2,169,322
Interest expense			151,993				63,272			416,718			183,982
Other (income) expense, net			(1,402	)			276,823			166,535			489,282
Income before income taxes		$	756,381			$	433,989		$	1,776,469		$	1,496,058

PARKER HANNIFIN CORPORATION - MARCH 31, 2023
RECONCILIATION OF SEGMENT OPERATING MARGINS TO ADJUSTED SEGMENT OPERATING MARGINS
(Unaudited)		Three Months Ended March 31,								Nine Months Ended March 31,
(Dollars in thousands)			2023				2022				2023				2022
Diversified Industrial North America sales		$	2,342,590			$	2,014,715			$	6,615,035			$	5,615,454
Diversified Industrial North America operating income		$	489,349			$	413,998			$	1,362,256			$	1,085,117
Adjustments:
Acquired intangible asset amortization			44,184				47,408				134,816				141,695
Business realignment charges			761				355				2,232				1,968
Integration costs to achieve			2,442				297				3,759				957
Adjusted Diversified Industrial North America operating income		$	536,736			$	462,058			$	1,503,063			$	1,229,737
Diversified Industrial North America operating margin			20.9	%			20.5	%			20.6	%			19.3	%
Adjusted Diversified Industrial North America operating margin			22.9	%			22.9	%			22.7	%			21.9	%
(Unaudited)		Three Months Ended March 31,								Nine Months Ended March 31,
(Dollars in thousands)			2023				2022				2023				2022
Diversified Industrial International sales		$	1,524,515			$	1,439,357			$	4,277,227			$	4,214,972
Diversified Industrial International operating income		$	329,498			$	298,475			$	908,958			$	881,206
Adjustments:
Acquired intangible asset amortization			17,266				18,704				50,890				57,404
Business realignment charges			7,314				2,416				12,232				6,867
Integration costs to achieve			2,953				636				3,517				1,985
Russia liquidation			—				6,257				—				6,257
Adjusted Diversified Industrial International operating income		$	357,031			$	326,488			$	975,597			$	953,719
Diversified Industrial International operating margin			21.6	%			20.7	%			21.3	%			20.9	%
Adjusted Diversified Industrial International operating margin			23.4	%			22.7	%			22.8	%			22.6	%
(Unaudited)		Three Months Ended March 31,								Nine Months Ended March 31,
(Dollars in thousands)			2023				2022				2023				2022
Aerospace Systems sales		$	1,194,560			$	632,315			$	3,076,989			$	1,843,350
Aerospace Systems operating income		$	133,905			$	119,016			$	234,849			$	352,063
Adjustments:
Acquired intangible asset amortization			83,697				12,753				188,711				38,278
Business realignment charges			166				318				3,016				913
Integration costs to achieve			25,849				—				69,377				—
Amortization of inventory step-up to fair value			37,642				—				167,973				—
Russia liquidation			—				6,570				—				6,570
Adjusted Aerospace Systems operating income		$	281,259			$	138,657			$	663,926			$	397,824
Aerospace Systems operating margin			11.2	%			18.8	%			7.6	%			19.1	%
Adjusted Aerospace Systems operating margin			23.5	%			21.9	%			21.6	%			21.6	%
PARKER HANNIFIN CORPORATION - MARCH 31, 2023
RECONCILIATION OF SEGMENT OPERATING MARGINS TO ADJUSTED SEGMENT OPERATING MARGINS
(Unaudited)		Three Months Ended March 31,								Nine Months Ended March 31,
(Dollars in thousands)			2023				2022				2023				2022
Total net sales		$	5,061,665			$	4,086,387			$	13,969,251			$	11,673,776
Total segment operating income		$	952,752			$	831,489			$	2,506,063			$	2,318,386
Adjustments:
Acquired intangible asset amortization			145,147				78,865				374,417				237,377
Business realignment charges			8,241				3,089				17,480				9,748
Integration costs to achieve			31,244				933				76,653				2,942
Amortization of inventory step-up to fair value			37,642				—				167,973				—
Russia liquidation			—				12,827				—				12,827
Adjusted total segment operating income		$	1,175,026			$	927,203			$	3,142,586			$	2,581,280
Total segment operating margin			18.8	%			20.3	%			17.9	%			19.9	%
Adjusted total segment operating margin			23.2	%			22.7	%			22.5	%			22.1	%

PARKER HANNIFIN CORPORATION - MARCH 31, 2023
CONSOLIDATED BALANCE SHEET
(Unaudited)		March 31,			June 30,			March 31,
(Dollars in thousands)		2023			2022			2022
Assets
Current assets:
Cash and cash equivalents		$	534,831		$	535,799		$	467,711
Marketable securities and other investments			23,466			27,862			38,561
Trade accounts receivable, net			2,881,534			2,341,504			2,357,244
Non-trade and notes receivable			349,903			543,757			327,186
Inventories			3,067,614			2,214,553			2,330,242
Prepaid expenses and other			376,066			6,383,169			2,708,750
Total current assets			7,233,414			12,046,644			8,229,694
Property, plant and equipment, net			2,843,795			2,122,758			2,174,237
Deferred income taxes			131,782			110,585			144,506
Investments and other assets			1,188,671			788,057			787,986
Intangible assets, net			8,287,517			3,135,817			3,254,062
Goodwill			10,830,548			7,740,082			7,954,835
Total assets		$	30,515,727		$	25,943,943		$	22,545,320
Liabilities and equity
Current liabilities:
Notes payable and long-term debt payable within one year		$	1,992,919		$	1,724,310		$	1,923,860
Accounts payable, trade			2,080,147			1,731,925			1,732,421
Accrued payrolls and other compensation			543,527			470,132			418,876
Accrued domestic and foreign taxes			270,807			250,292			276,159
Other accrued liabilities			900,769			1,682,659			1,055,348
Total current liabilities			5,788,169			5,859,318			5,406,664
Long-term debt			11,412,304			9,755,825			6,229,654
Pensions and other postretirement benefits			781,139			639,939			904,332
Deferred income taxes			1,780,533			307,044			448,583
Other liabilities			960,417			521,897			583,228
Shareholders' equity			9,781,297			8,848,011			8,959,866
Noncontrolling interests			11,868			11,909			12,993
Total liabilities and equity		$	30,515,727		$	25,943,943		$	22,545,320

PARKER HANNIFIN CORPORATION - MARCH 31, 2023
CONSOLIDATED STATEMENT OF CASH FLOWS
(Unaudited)		Nine Months Ended March 31,
(Dollars in thousands)			2023				2022
Cash flows from operating activities:
Net income		$	1,374,458			$	1,187,280
Depreciation and amortization			609,066				432,322
Share incentive plan compensation			117,536				109,781
Gain on sale of businesses			(366,345	)			(1,472	)
Gain on disposal of property, plant and equipment			(1,270	)			(6,782	)
(Gain) loss on marketable securities			(1,391	)			2,280
Gain on investments			(4,341	)			(2,024	)
Net change in receivables, inventories and trade payables			(19,052	)			(347,086	)
Net change in other assets and liabilities			(77,389	)			308,993
Other, net			163,622				(134,854	)
Net cash provided by operating activities			1,794,894				1,548,438
Cash flows from investing activities:
Acquisitions (net of cash of $89,704 in 2023)			(7,146,110	)			—
Capital expenditures			(272,603	)			(158,864	)
Proceeds from sale of property, plant and equipment			11,821				29,320
Proceeds from sale of businesses			471,720				3,366
Purchases of marketable securities and other investments			(31,275	)			(20,012	)
Maturities and sales of marketable securities and other investments			35,075				17,662
Payments of deal-contingent forward contracts			(1,405,418	)			—
Other			251,875				2,766
Net cash used in investing activities			(8,084,915	)			(125,762	)
Cash flows from financing activities:
Net payments for common stock activity			(199,911	)			(372,430	)
Net proceeds from debt			906,811				1,622,442
Financing fees paid			(8,911	)			(52,655	)
Dividends paid			(513,232	)			(398,099	)
Net cash provided by financing activities			184,757				799,258
Effect of exchange rate changes on cash			(7,781	)			106
Net (decrease) increase in cash, cash equivalents and restricted cash			(6,113,045	)			2,222,040
Cash, cash equivalents and restricted cash at beginning of year			6,647,876				733,117
Cash, cash equivalents and restricted cash at end of period		$	534,831			$	2,955,157

PARKER HANNIFIN CORPORATION - MARCH 31, 2023
RECONCILIATION OF FORECASTED EARNINGS PER DILUTED SHARE TO ADJUSTED FORECASTED EARNINGS PER DILUTED SHARE
(Unaudited)
(Amounts in dollars)		Fiscal Year 2023
Forecasted earnings per diluted share		$14.75 to $15.05
Adjustments:
Business realignment charges		0.23
Costs to achieve		0.69
Acquisition-related intangible asset amortization expense		4.00
Acquisition-related expenses		2.55
Loss on deal-contingent forward contracts		3.00
Net gain on divestitures		(2.78)
Tax effect of adjustments1		(1.84)
Adjusted forecasted earnings per diluted share		$20.60 to $20.90
1This line item reflects the aggregate tax effect of all non-tax adjustments reflected in the preceding line items of the table. We estimate the tax effect of each adjustment item by applying our overall effective tax rate for continuing operations to the pre-tax amount, unless the nature of the item and/or the tax jurisdiction in which the item has been recorded requires application of a specific tax rate or tax treatment, in which case the tax effect of such item is estimated by applying such specific tax rate or tax treatment.