Annuncio pubblicitario
Italia markets open in 6 hours 16 minutes
  • Dow Jones

    38.675,68
    +449,98 (+1,18%)
     
  • Nasdaq

    16.156,33
    +315,33 (+1,99%)
     
  • Nikkei 225

    38.236,07
    -38,03 (-0,10%)
     
  • EUR/USD

    1,0768
    +0,0001 (+0,01%)
     
  • Bitcoin EUR

    59.650,48
    +452,18 (+0,76%)
     
  • CMC Crypto 200

    1.334,66
    +57,68 (+4,52%)
     
  • HANG SENG

    18.475,92
    +268,82 (+1,48%)
     
  • S&P 500

    5.127,79
    +63,59 (+1,26%)
     

Global-e Reports Second Quarter 2023 Results

Global-e Online Ltd
Global-e Online Ltd

PETAH-TIKVA, Israel, Aug. 08, 2023 (GLOBE NEWSWIRE) -- Global-e Online Ltd. (Nasdaq: GLBE) the global leader of Direct-To-Consumer cross border eCommerce enablement, today reported financial results for the second quarter of 2023.

“The results of the second quarter of 2023, together with the updated guidance for the remainder of the year, illustrate the continued strong momentum of our business, as evident from both top-line growth, improved profitability and new client launches,” said Amir Schlachet, Founder and CEO of Global-e. “We remain focused on executing across all fronts, as we continue to tap into the massive global opportunity presented by the direct-to-consumer cross-border e-commerce market.”

Q2 2023 Financial Results

  • GMV1 in the second quarter of 2023 was $825 million, an increase of 54% year over year

  • Revenue in the second quarter of 2023 was $133.3 million, an increase of 53% year over year, of which service fees revenue was $59.5 million and fulfillment services revenue was $73.8 million

  • Non-GAAP gross profit2 in the second quarter of 2023 was $57.7 million, an increase of 58% year over year. GAAP gross profit in the second quarter of 2023 was $54.9 million

  • Non-GAAP gross margin2 in the second quarter of 2023 was 43.3%, an increase of 140 basis points from 41.9% in the second quarter of 2022. GAAP gross margin in the second quarter of 2023 was 41.2%

  • Adjusted EBITDA3 in the second quarter of 2023 was $21.0 million compared to $11.1 million in the second quarter of 2022

  • Net loss in the second quarter of 2023 was $35.5 million

ANNUNCIO PUBBLICITARIO

Recent Business Highlights

  • Continued to on-board many new merchants located all around the globe and trading in various verticals, including:

    • Renowned fashion brands such as LK Bennet and Club L London in the UK, Monday Swimwear and Pepper in the US, Tara Jarmon in France and Diesel in Italy

    • APAC-based brands such as Venroy, Rollie Nation, Lahana and Lilybod in Australia, Japanese brands including Hinoya, 45R, A-tude, Nubian and Anna Sui,
      and our first ever Korean brand - HYEIN SEO

  • Expanded within existing merchant groups, with notable examples being Orveda, which is part of the beauty and fragrance group COTY and Givenchy Beauty, which is part of the LVMH group of luxury brands

  • Continued accelerated growth of our US-outbound business with US outbound revenue up 99% in the second quarter of 2023

  • Strategic partnership with Shopify remains on track:

    • Continuing the migration process of all our legacy Shopify-based enterprise merchants onto the new native app

    • Working in close collaboration with Shopify towards the roll out of Shopify Markets Pro, currently in early access. General availability in the US expected later this year, to be followed by the UK

Q3 and Full Year Outlook

Global-e is introducing third quarter guidance and is raising the full year guidance as follows:

 

Q3 2023

 

FY 2023

 

Previous FY 2023

(in millions)

GMV (1)

$840 - $880

 

$3,480 - $3,640

 

$3,400 - $3,550

Revenue

$136 - $142

 

$570 - $596

 

$562 - $590

Adjusted EBITDA (2)

$17 - $21

 

$85 - $93

 

$70 - $77

 

1 Gross Merchandise Value (GMV) is a non-GAAP operating metric. See “Non-GAAP Financial Measures and Key Operating Metrics” for additional information regarding this metric.

2 Non-GAAP Gross profit and Non-GAAP gross margin are non-GAAP financial measures. See “Non-GAAP Financial Measures and Key Operating Metrics” for additional information regarding this metric.

3 Adjusted EBITDA is a non-GAAP financial measure. See “Non-GAAP Financial Measures” for additional information regarding this metric, including the reconciliations to Operating Profit (Loss), its most directly comparable GAAP financial measure. The Company is unable to provide a reconciliation of Adjusted EBITDA to Operating Profit (Loss), its most directly comparable GAAP financial measure, on a forward-looking basis without unreasonable effort because items that impact this GAAP financial measure are not within the Company’s control and/or cannot be reasonably predicted. These items may include, but are not limited to, share-based compensation expenses. Such information may have a significant, and potentially unpredictable impact on the Company’s future financial results.

Conference Call Information:

Global-e will host a conference call at 8:00 a.m. ET on Tuesday, August 8, 2023.
The call will be available, live, to interested parties by dialing:

United States/Canada Toll Free:                   

1-888-886-7786

International Toll:

1-416-764-8658

 

 

A live webcast will also be available in the Investor Relations section of Global-e’s website at: https://investors.global-e.com/news-events/events-presentations

Approximately two hours after completion of the live call, an archived version of the webcast will be available on the Investor Relations section of the Company’s web site and will remain available for approximately 30 calendar days.

Non-GAAP Financial Measures and Key Operating Metrics

To supplement Global-e’s financial information presented in accordance with generally accepted accounting principles in the United States of America, or GAAP, Global-e considers certain financial measures and key performance metrics that are not prepared in accordance with GAAP including:

  • Non-GAAP gross profit, which Global-e defines as gross profit adjusted for amortization of acquired intangibles. Non-GAAP gross margin is calculated as Non-GAAP gross profit divided by revenues

  • Adjusted EBITDA, which Global-e defines as operating profit (loss) adjusted for stock-based compensation expenses, depreciation and amortization, commercial agreements amortization, amortization of acquired intangibles, merger related contingent consideration and acquisition related expenses. Adjusted EBITDA is frequently used by analysts, investors and other interested parties to evaluate companies in our industry. We believe that Adjusted EBITDA is an appropriate measure of operating performance because it eliminates the impact of expenses that do not relate directly to the performance of the underlying business.

Global-e uses the Non-GAAP measures in conjunction with GAAP measures as part of Global-e’s overall assessment of its performance, including the preparation of Global-e’s annual operating budget and quarterly forecasts, to evaluate the effectiveness of Global-e’s business strategies, and to communicate with Global-e’s board of directors concerning its financial performance. The Non-GAAP measures are used by our management to understand and evaluate our operating performance and trends.

Global-e’s definition of Non-GAAP measures may differ from the definition used by other companies and therefore comparability may be limited. In addition, other companies may not publish these metrics or similar metrics. Furthermore, these metrics have certain limitations in that they do not include the impact of certain expenses that are reflected in our consolidated statement of operations that are necessary to run our business. Thus, Non -GAAP measures should be considered in addition to, not as substitutes for, or in isolation from, measures prepared in accordance with GAAP.

Global-e also uses Gross Merchandise Value (GMV) as a key operating metric. Gross Merchandise Value or GMV is defined as the combined amount we collect from the shopper and the merchant for all components of a given transaction, including products, duties and taxes and shipping.

For more information on the non-GAAP financial measures, please see the reconciliation tables provided below. The accompanying reconciliation tables have more details on the GAAP financial measures that are most directly comparable to non-GAAP financial measures and the related reconciliations between these financial measures.

Cautionary Note Regarding Forward Looking Statements

Certain statements in this press release may constitute “forward-looking” statements and information, within the meaning of Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934, and the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995, including statements or information regarding Global-e’s expectations, operations, strategy and Global-e’s projected revenue and other future financial and operational results or other characterizations of future events or circumstances, including any underlying assumptions. These forward-looking statements may be identified by the words "believe," "project," "expect," "anticipate," "estimate," "intend," "strategy," "future," "opportunity," "plan," "may," "should," "will," "would," "will be," "will continue," "will likely result," and similar expressions. Forward-looking statements are predictions, projections and other statements about future events that are based on current expectations and assumptions and, as a result, are subject to risks and uncertainties. Global-e believes there is a reasonable basis for its expectations and beliefs, but they are inherently uncertain. Many factors could cause actual future events to differ materially from the forward-looking statements in this announcement, including but not limited to, the ability to retain merchants or the GMV generated by such merchants; the ability to attract new merchants; our expectations regarding our revenue, expenses and operations; anticipated trends and challenges in our business and the markets in which we operate; our ability to compete in our industry; our ability to anticipate merchant needs or develop or acquire new functionality or enhance our existing platform to meet those needs; our ability to manage our growth and manage expansion into additional markets; our ability to establish and protect intellectual property rights; our ability to hire and retain key personnel; costs related to being a public company; our ability to adapt to emerging or evolving regulatory developments, technological changes, and cybersecurity needs; our anticipated cash needs and our estimates regarding our capital requirements and our needs for additional financing; impacts from the COVID-19 pandemic, including variants, and related vaccination roll out efforts; and the other risks and uncertainties described in Global-e’s Annual Report on Form 20-F for the year ended December 31, 2022, filed with the SEC on March 31, 2023 and other documents filed with or furnished by Global-e from time to time with the Securities and Exchange Commission (the “SEC”). The foregoing list of factors is not exhaustive. You should carefully consider the foregoing factors. These filings identify and address other important risks and uncertainties that could cause actual events and results to differ materially from those contained in the forward-looking statements. These statements reflect management’s current expectations regarding future events and operating performance and speak only as of the date of this press release. Forward-looking statements speak only as of the date they are made. Readers are cautioned not to put undue reliance on forward-looking statements Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee that future results, levels of activity, performance and events and circumstances reflected in the forward-looking statements will be achieved or will occur. Except as required by applicable law, we undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise, after the date on which the statements are made or to reflect the occurrence of unanticipated events.

About Global-E Online Ltd.

Global-e (Nasdaq: GLBE) is the world's leading platform enabling and accelerating global, Direct-To-Consumer cross-border ecommerce. The chosen partner of over 1,000 brands and retailers across the United States, Europe and Asia, Global-e makes selling internationally as simple as selling domestically. The company enables merchants to increase the conversion of international traffic into sales by offering online shoppers in over 200 destinations worldwide a seamless, localized shopping experience. Global-e's end-to-end ecommerce solutions combine best-in-class localization capabilities, big-data best-practice business intelligence models, streamlined international logistics and vast cross-border experience, enabling international shoppers to buy seamlessly online and retailers to sell to, and from, anywhere in the world. For more information, please visit: www.global-e.com.

Investor Contact:
Erica Mannion or Mike Funari
Sapphire Investor Relations, LLC
IR@global-e.com
+1 617-542-6180

Press Contact:
Headline Media
Garrett Krivicich
Globale@headline.media 
+1 786-233-7684

 

Global-E Online Ltd.

CONSOLIDATED BALANCE SHEETS

(In thousands)

 

 

Period Ended

 

 

December 31,

 

 

June 30,

 

 

2022

 

 

2023

 

 

(Audited)

 

 

(Unaudited)

 

Assets

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

Cash and cash equivalents

$

165,033

 

 

$

151,020

 

Short-term deposits

 

46,353

 

 

 

55,064

 

Accounts receivable, net

 

16,424

 

 

 

14,095

 

Prepaid expenses and other current assets

 

51,904

 

 

 

57,365

 

Marketable securities

 

16,813

 

 

 

17,599

 

Funds receivable, including cash in banks

 

78,125

 

 

 

70,057

 

Total current assets

 

374,652

 

 

 

365,200

 

Property and equipment, net

 

10,283

 

 

 

9,883

 

Operating lease right-of-use assets

 

19,718

 

 

 

22,827

 

Long term deposits

 

3,225

 

 

 

3,537

 

Deferred contract acquisition costs, noncurrent

 

1,825

 

 

 

2,080

 

Deferred tax assets

 

171

 

 

 

-

 

Other assets, noncurrent

 

3,739

 

 

 

3,259

 

Commercial agreement asset

 

282,963

 

 

 

261,741

 

Goodwill and other intangible assets

 

466,024

 

 

 

455,773

 

Total long-term assets

 

787,948

 

 

 

759,100

 

Total assets

$

1,162,600

 

 

$

1,124,300

 

Liabilities and Shareholders Equity

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

Accounts payable

$

52,220

 

 

$

30,842

 

Accrued expenses and other current liabilities

 

75,990

 

 

 

71,252

 

Funds payable to Customers

 

78,125

 

 

 

70,057

 

Short term operating lease liabilities

 

3,245

 

 

 

3,591

 

Total current liabilities

 

209,580

 

 

 

175,742

 

Long-term liabilities:

 

 

 

 

 

 

 

Deferred tax liabilities, net

 

6,558

 

 

 

2,604

 

Long term operating lease liabilities

 

16,579

 

 

 

18,995

 

Other long-term liabilities

 

1,762

 

 

 

1,036

 

Total liabilities

$

234,479

 

 

$

198,377

 

 

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

 

 

Share capital and additional paid-in capital

 

1,253,093

 

 

 

1,329,405

 

Accumulated comprehensive income

 

(1,926

)

 

 

(1,820

)

Accumulated deficit

 

(323,046

)

 

 

(401,662

)

Total shareholders’ equity

 

928,121

 

 

 

925,923

 

Total liabilities, convertible preferred shares and shareholders’ equity

$

1,162,600

 

 

$

1,124,300

 

 


Global-E Online Ltd.

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except share and per share data)

 

 

Three Months Ended

 

 

Six Months Ended

 

 

June 30,

 

 

June 30,

 

 

2022

 

 

2023

 

 

2022

 

 

2023

 

 

(Unaudited)

 

 

(Unaudited)

 

Revenue

$

87,305

 

 

$

133,309

 

 

$

163,628

 

 

$

250,940

 

Cost of revenue

 

52,954

 

 

 

78,419

 

 

 

102,094

 

 

 

150,174

 

Gross profit

 

34,351

 

 

 

54,890

 

 

 

61,534

 

 

 

100,766

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

17,597

 

 

 

24,620

 

 

 

35,284

 

 

 

47,516

 

Sales and marketing

 

50,986

 

 

 

52,788

 

 

 

100,625

 

 

 

104,636

 

General and administrative

 

15,071

 

 

 

13,878

 

 

 

26,611

 

 

 

27,017

 

Total operating expenses

 

83,654

 

 

 

91,286

 

 

 

162,520

 

 

 

179,169

 

Operating profit (loss)

 

(49,303

)

 

 

(36,396

)

 

 

(100,986

)

 

 

(78,403

)

Financial expenses, net

 

(680

)

 

 

754

 

 

 

986

 

 

 

3,154

 

Loss before income taxes

 

(48,623

)

 

 

(37,150

)

 

 

(101,972

)

 

 

(81,557

)

Income taxes

 

174

 

 

 

(1,617

)

 

 

411

 

 

 

(2,941

)

Net loss attributable to ordinary shareholders

$

(48,797

)

 

$

(35,533

)

 

$

(102,383

)

 

$

(78,616

)

Basic and diluted net loss per share attributable to ordinary shareholders

$

(0.31

)

 

$

(0.22

)

 

$

(0.66

)

 

$

(0.48

)

Basic and diluted weighted average ordinary shares

 

156,891,201

 

 

 

164,214,398

 

 

 

155,636,936

 

 

 

163,427,086

 

 


CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

 

 

Three Months Ended

 

 

Six Months Ended

 

 

June 30,

 

 

June 30,

 

 

2022

 

 

2023

 

 

2022

 

 

2023

 

 

(Unaudited)

 

 

(Unaudited)

 

Operating activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net profit (loss)

$

(48,797

)

 

$

(35,533

)

 

$

(102,383

)

 

$

(78,616

)

Adjustments to reconcile net profit (loss) to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation

 

330

 

 

 

460

 

 

 

594

 

 

 

887

 

Share-based compensation expense

 

12,843

 

 

 

11,352

 

 

 

20,772

 

 

 

21,064

 

Commercial agreement asset

 

37,433

 

 

 

37,432

 

 

 

74,182

 

 

 

75,585

 

Amortization of intangible assets

 

6,049

 

 

 

5,091

 

 

 

12,665

 

 

 

10,251

 

Changes in accrued interest and exchange rate on short-term deposits

 

-

 

 

 

(182

)

 

 

-

 

 

 

(709

)

Changes in accrued interest and exchange rate on long-term deposits

 

(38

)

 

 

(54

)

 

 

6

 

 

 

(200

)

Unrealized loss (gain) on foreign currency

 

5,913

 

 

 

(156

)

 

 

7,579

 

 

 

(740

)

Accounts receivable

 

728

 

 

 

(1,752

)

 

 

4,721

 

 

 

2,329

 

Prepaid expenses and other assets

 

(1,334

)

 

 

(11,185

)

 

 

(4,725

)

 

 

(5,347

)

Funds receivable

 

960

 

 

 

(1,195

)

 

 

20,125

 

 

 

2,556

 

Long-term receivables

 

-

 

 

 

94

 

 

 

-

 

 

480

 

Funds payable to customers

 

18,175

 

 

 

7,902

 

 

 

3,238

 

 

 

(8,068

)

Operating lease ROU assets

 

657

 

 

 

1,037

 

 

 

1,455

 

 

 

1,708

 

Deferred contract acquisition costs

 

(230

)

 

 

(226

)

 

 

(475

)

 

 

(383

)

Accounts payable

 

2,699

 

 

 

(3,169

)

 

 

2,263

 

 

 

(21,378

)

Accrued expenses and other liabilities

 

4,501

 

 

 

10,701

 

 

 

(4,543

)

 

 

(5,463

)

Deferred taxes

 

-

 

 

 

(1,873

)

 

 

-

 

 

 

(3,783

)

Operating lease liabilities

 

(2,128

)

 

 

(1,098

)

 

 

(2,985

)

 

 

(2,054

)

Impairment of marketable securities

 

48

 

 

 

-

 

 

 

62

 

 

 

-

 

Net cash provided by (used in) operating activities

 

37,809

 

 

 

17,646

 

 

 

32,551

 

 

 

(11,881

)

Investing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment in marketable securities

 

(357

)

 

 

(829

)

 

 

(7,555

)

 

 

(1,279

)

Proceeds from marketable securities

752

 

 

 

200

 

 

7,910

 

 

 

599

 

Purchases of short-term investments

 

(197

)

 

 

(37,250

)

 

 

(31,495

)

 

 

(46,502

)

Purchases of long-term investments

 

-

 

 

 

(15

)

 

 

-

 

 

 

(112

)

Proceeds from short-term investments

 

35,000

 

 

 

9,250

 

 

 

38,400

 

 

 

38,500

 

Purchases of property and equipment

 

(1,900

)

 

 

(145

)

 

 

(6,584

)

 

 

(487

)

Payments for business combinations, net of cash acquired

 

(1,471

)

 

 

-

 

 

 

(217,083

)

 

 

-

 

Net cash provided by (used in) investing activities

 

31,827

 

 

 

(28,789

)

 

 

(216,407

)

 

 

(9,281

)

Financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercise of Warrants to ordinary shares

 

15

 

 

5

 

 

 

43

 

 

22

 

Proceeds from issuance of Ordinary shares in IPO, net of issuance costs

-

 

 

 

-

 

 

-

 

 

 

-

 

Proceeds from exercise of share options

 

386

 

 

 

773

 

 

 

488

 

 

 

865

 

Net cash provided by financing activities

 

401

 

 

 

778

 

 

 

531

 

 

 

887

 

Exchange rate differences on balances of cash, cash equivalents and restricted cash

 

(5,913

)

 

 

156

 

 

 

(7,579

)

 

 

740

 

Net decrease in cash, cash equivalents, and restricted cash

 

64,124

 

 

 

(10,209

)

 

 

(190,904

)

 

 

(19,535

)

Cash and cash equivalents and restricted cash—beginning of period

 

203,871

 

 

 

202,196

 

 

 

458,899

 

 

 

211,522

 

Cash and cash equivalents and restricted cash—end of period

$

267,995

 

 

$

191,987

 

 

$

267,995

 

 

$

191,987

 

 


Global-E Online Ltd.

SELECTED OTHER DATA

(In thousands)

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2022

 

 

2023

 

 

2022

 

 

2023

 

 

 

(Unaudited)

 

 

(Unaudited)

 

Key performance metrics

 

 

 

 

 

 

Gross Merchandise Value

 

 

534,459

 

 

 

 

 

 

 

825,026

 

 

 

 

 

 

 

989,752

 

 

 

 

 

 

 

1,528,921

 

 

 

 

 

Adjusted EBITDA (a)

 

 

11,128

 

 

 

 

 

 

 

20,979

 

 

 

 

 

 

 

14,410

 

 

 

 

 

 

 

35,464

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue by Category

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service fees

 

 

39,324

 

 

 

45

%

 

 

59,532

 

 

 

45

%

 

 

71,272

 

 

 

44

%

 

 

109,885

 

 

 

44

%

Fulfillment services

 

 

47,981

 

 

 

55

%

 

 

73,777

 

 

 

55

%

 

 

92,356

 

 

 

56

%

 

 

141,055

 

 

 

56

%

Total revenue

 

$

87,305

 

 

 

100

%

 

$

133,309

 

 

 

100

%

 

$

163,628

 

 

 

100

%

 

$

250,940

 

 

 

100

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue by merchant outbound region

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

 

33,944

 

 

 

39

%

 

 

67,516

 

 

 

51

%

 

 

61,865

 

 

 

38

%

 

 

123,429

 

 

 

49

%

United Kingdom

 

 

33,963

 

 

 

39

%

 

 

40,014

 

 

 

30

%

 

 

62,244

 

 

 

38

%

 

 

77,746

 

 

 

31

%

European Union

 

 

17,798

 

 

 

20

%

 

 

21,088

 

 

 

16

%

 

 

36,852

 

 

 

23

%

 

 

42,164

 

 

 

17

%

Israel

 

 

263

 

 

 

0

%

 

 

531

 

 

 

0

%

 

 

628

 

 

 

0

%

 

 

756

 

 

 

0

%

Other

 

1,337

 

 

2

%

 

 

4,160

 

 

 

3

%

 

2,039

 

 

1

%

 

 

6,845

 

 

 

3

%

Total revenue

 

$

87,305

 

 

 

100

%

 

$

133,309

 

 

 

100

%

 

$

163,628

 

 

 

100

%

 

$

250,940

 

 

 

100

%

 

(a) See reconciliation to adjusted EBITDA table


Global-E Online Ltd.

RECONCILIATION TO Non-GAAP GROSS PROFIT

(In thousands)

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2022

 

 

2023

 

 

2022

 

 

2023

 

 

 

 

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

Gross Profit

 

34,351

 

 

 

54,890

 

 

 

61,534

 

 

 

100,766

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of acquired intangibles included in cost of revenue

 

2,198

 

 

 

2,796

 

 

 

4,874

 

 

 

5,592

 

 

Non-GAAP gross profit

 

36,549

 

 

 

57,686

 

 

 

66,408

 

 

 

106,358

 

 

 




Global-E Online Ltd.

RECONCILIATION TO ADJUSTED EBITDA

(In thousands)

 

 

Three Months Ended

 

 

Six Months Ended

 

 

June 30,

 

 

June 30,

 

 

2022

 

 

2023

 

 

2022

 

 

2023

 

 

(Unaudited)

 

 

(Unaudited)

 

Operating profit (loss)

 

(49,303

)

 

 

(36,396

)

 

 

(100,986

)

 

 

(78,403

)

(1)  Stock-based compensation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Cost of revenue

 

52

 

 

 

161

 

 

 

88

 

 

 

274

 

 Research and development

 

5,296

 

 

 

6,572

 

 

 

10,448

 

 

 

12,630

 

 Selling and marketing

 

1,706

 

 

 

1,089

 

 

 

2,465

 

 

 

1,964

 

 General and administrative

 

5,788

 

 

 

3,530

 

 

 

7,771

 

 

 

6,196

 

Total stock-based compensation

 

12,842

 

 

 

11,352

 

 

 

20,772

 

 

 

21,064

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2)  Depreciation and amortization

 

330

 

 

 

460

 

 

 

594

 

 

 

887

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3)  Commercial agreement asset amortization

37,433

 

 

 

37,432

 

 

74,182

 

 

 

75,585

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4)  Amortization of acquired intangibles

6,049

 

 

 

5,091

 

 

12,665

 

 

 

10,251

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5)  Merger related contingent consideration

3,026

 

 

 

3,040

 

 

5,985

 

 

 

6,080

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(6)  Acquisition related costs

751

 

 

 

-

 

 

1,198

 

 

 

-

 

Adjusted EBITDA

 

11,128

 

 

 

20,979

 

 

 

14,410

 

 

 

35,464