Annuncio pubblicitario
Italia markets close in 6 hours 20 minutes
  • FTSE MIB

    33.789,71
    +43,05 (+0,13%)
     
  • Dow Jones

    37.903,29
    +87,37 (+0,23%)
     
  • Nasdaq

    15.605,48
    -52,34 (-0,33%)
     
  • Nikkei 225

    38.236,07
    -37,98 (-0,10%)
     
  • Petrolio

    79,63
    +0,63 (+0,80%)
     
  • Bitcoin EUR

    53.915,87
    +223,38 (+0,42%)
     
  • CMC Crypto 200

    1.268,93
    -1,81 (-0,14%)
     
  • Oro

    2.313,40
    +2,40 (+0,10%)
     
  • EUR/USD

    1,0711
    -0,0007 (-0,06%)
     
  • S&P 500

    5.018,39
    -17,30 (-0,34%)
     
  • HANG SENG

    18.207,13
    +444,10 (+2,50%)
     
  • Euro Stoxx 50

    4.892,29
    -28,93 (-0,59%)
     
  • EUR/GBP

    0,8548
    -0,0004 (-0,05%)
     
  • EUR/CHF

    0,9767
    -0,0053 (-0,54%)
     
  • EUR/CAD

    1,4684
    -0,0022 (-0,15%)
     

eGain Reports Fiscal 2023 Fourth Quarter and Full Year Financial Results

eGain Corporation
eGain Corporation

SUNNYVALE, Calif., Sept. 14, 2023 (GLOBE NEWSWIRE) -- eGain (Nasdaq: EGAN), a leading knowledge platform for customer engagement, today announced financial results for its fiscal 2023 fourth quarter and full year ended June 30, 2023.

“We finished the year strong, delivering top and bottom-line results ahead of our guidance and street consensus,” said Ashu Roy, eGain’s CEO. “After a tough fiscal 2023 when deals stalled in our pipeline due to the difficult macro environment, we are now seeing many of those deals re-engaging and new RFPs launching with urgency and intent. Generative AI is rejuvenating interest in knowledge management platforms, and this will drive demand for our products in fiscal 2024.”

Fiscal 2023 Fourth Quarter Financial Highlights

  • Total revenue was $24.6 million, up 5% year over year.

  • SaaS revenue was $22.7 million, up 10% year over year.

  • GAAP net income was $2.6 million, or $0.08 per share on a basic and diluted basis, compared to a GAAP net loss of $1.6 million, or $0.05 per share on a basic and diluted basis, in Q4 2022.

  • Non-GAAP net income was $3.6 million, or $0.11 per share on a basic and diluted basis, compared to non-GAAP net income of $893,000, or $0.03 per share on a basic basis and diluted basis, in Q4 2022.

  • Adjusted EBITDA was $4.0 million compared to $857,000 in Q4 2022.

  • Total shares purchased through repurchase program was approximately 640,000 at an average cost per share of $7.28, totaling $4.7 million.

ANNUNCIO PUBBLICITARIO

Fiscal 2023 Full Year Financial Highlights

  • Total revenue was $98.0 million, up 7% year over year (up 9% in constant currency).

  • SaaS revenue was $89.6 million, up 11% year over year (up 13% in constant currency).

  • GAAP net income was $2.1 million, or $0.07 per share on a basic basis and $0.06 on a diluted basis, compared to GAAP net loss of $2.4 million, or $0.08 per share on a basic and diluted basis, in fiscal 2022.

  • Non-GAAP net income was $8.4 million, or $0.26 per share on a basic basis and $0.25 per share on a diluted basis, compared to non-GAAP net income of $8.9 million, or $0.28 per share on a basic basis and $0.27 per share on a diluted basis, in fiscal 2022.

  • Adjusted EBITDA was $8.9 million compared to $9.9 million in fiscal 2022.

  • Cash provided by operations for fiscal 2023 was $4.6 million, or an operating cash flow margin of 5%.

  • Total cash and cash equivalents as of June 30, 2023 were $73.2 million, up from $72.2 million as of June 30, 2022.

  • Total shares purchased through repurchase program was approximately 786,000 at an average cost per share of $7.33, totaling $5.8 million.

Fiscal 2024 First Quarter Financial Guidance

For the first quarter of fiscal 2024 ending September 30, 2023, eGain expects:

  • Total revenue of between $23.5 million to $24.0 million.

  • GAAP net income of $500,000 to $1.0 million, or $0.02 to $0.03 per share.

    • Includes stock-based compensation expense of approximately $1.2 million.

    • Includes depreciation and amortization of approximately $120,000.

  • Non-GAAP net income of $1.7 million to $2.2 million, or $0.05 to $0.07 per share.

Fiscal 2024 Financial Guidance

For the fiscal 2024 full year ending June 30, 2024, eGain expects:

  • Total revenue of between $96.0 million to $98.0 million.

  • GAAP net income of $6.6 million to $7.1 million, or $0.20 to $0.22 per share.

    • Includes stock-based compensation expense of approximately $4.2 million.

    • Includes depreciation and amortization of approximately $500,000.

  • Non-GAAP net income of $10.8 million to $11.3 million, or $0.33 to $0.35 per share.

Guidance Assumption:

  • Weighted average shares outstanding are expected to be approximately 32.2 million for the first quarter of fiscal 2024 and 32.3 million for the full fiscal year 2024.

Non-GAAP Financial Measures

This press release includes certain non-GAAP financial measures as supplemental information relating to our operating results, including adjusted EBITDA and non-GAAP net income. Adjusted EBITDA is defined as net income (loss), adjusted for the impact of depreciation and amortization, stock-based compensation expense, interest income, income tax provision, other (expense) income, net, and severance and related charges. The non-GAAP net income measure is adjusted for stock-based compensation expense. eGain’s management has analyzed the effect of these non-GAAP adjustments on our income tax provision and believes the change in our income tax provision would be minimal due to these non-GAAP adjustments being attributed to the U.S. jurisdiction where it has recorded full valuation allowance against the deferred taxes. Non-GAAP results are presented for supplemental informational purposes only and should not be considered a substitute for financial information presented in accordance with generally accepted accounting principles, or GAAP, and may be different from non-GAAP measures used by other companies. eGain’s management uses these non-GAAP measures to compare our performance to that of prior periods for trend analysis and for budgeting and planning purposes. eGain believes that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing our financial measures with other software companies, many of which present similar non-GAAP financial measures to investors, and that it allows for greater transparency with respect to key metrics used by management in our financial and operational decision-making. Reconciliation tables of the most comparable GAAP financial measures to the non-GAAP financial measures used in this press release are included with the financial tables at the end of this release. eGain urges investors to review the reconciliation and not to rely on any single financial measure to evaluate our business. In addition, this press release includes eGain’s non-GAAP net income, a non-GAAP measure used to describe eGain’s expected performance. We have not presented a reconciliation of this non-GAAP measure to the most comparable GAAP financial measure, because the reconciliation could not be prepared without unreasonable effort. The information necessary to prepare the reconciliation is not available on a forward-looking basis and cannot be accurately predicted. The unavailable information could have a significant impact on the calculation of the comparable GAAP financial measure.

Conference Call Information

eGain will discuss its fiscal 2023 fourth quarter and full year results today via a teleconference at 2:00 p.m. Pacific Time. To access the live call, dial 844-481-2704 (U.S. toll free) or +1 412-317-0660 (International) and ask to join the eGain earnings call. A live and archived webcast of the call will also be accessible on the “Investor relations” section of eGain’s website at www.egain.com. In addition, a phone replay of the conference call will be available starting two hours after the call and will remain in effect for one week. To access the phone replay, dial 877-344-7529 (U.S. toll free) or +1 412-317-0088 (International). The replay access code is 3097139.

About eGain

eGain Knowledge Hub automates and orchestrates customer engagement across touch points. Powered by AI and analytics, our secure cloud solution delivers personalized digital-first experiences, quick business value, and easy innovation. Visit www.egain.com for more info.

Cautionary Note Regarding Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995, including without limitation: our financial guidance for the first quarter of fiscal 2024 and fiscal 2024 full year ending June 30, 2024; expectations with respect to demand and drivers behind demand in fiscal 2024; and our market opportunity. The achievement or success of the matters covered by such forward-looking statements, including future financial guidance, involves risks, uncertainties, and assumptions, many of which involve factors or circumstances that are beyond our control. If any such risks or uncertainties materialize or if any of the assumptions prove incorrect, our actual results could differ materially from the results expressed or implied by the forward-looking statements we make, including our ability to achieve our targets for the first quarter of fiscal 2024 and fiscal 2024 full year ending June 30, 2024. The risks and uncertainties referred to above include, but are not limited to: risks to our business, operating results, financial condition, and prospects from the COVID-19 pandemic and related economic downturns, including but not limited to, its effect on customer demand for our products and services and the impact of potential delays in customer payments; risks associated with new product releases and new services and products features; risks that customer demand may fluctuate or decrease; risks that we are unable to collect unbilled contractual commitments, particularly in the current economic environment; risks that our lengthy sales cycles may negatively affect our operating results; currency risks; our ability to capitalize on customer engagement; risks related to our reliance on a relatively small number of customers for a substantial portion of our revenue; our ability to compete successfully and manage growth; our ability to develop and expand strategic and third party distribution channels; risks related to our international operations; our ability to continue to innovate; our strategy of making investments in sales to drive growth; general political or destabilizing events, including war, intensified international hostilities, conflict or acts of terrorism; the effect of legislative initiatives or proposals, statutory changes, governmental or other applicable regulations and/or changes in industry requirements, including those addressing data privacy, cyber-security and cross-border data transfers; and other risks detailed from time to time in eGain’s public filings, including eGain’s annual report on Form 10-K for the fiscal year ended June 30, 2023 and subsequent reports filed with the Securities and Exchange Commission, which are available on the Securities and Exchange Commission’s website at www.sec.gov. These forward-looking statements are based on current expectations and speak only as of the date hereof. We assume no obligation and do not intend to update these forward-looking statements, except as required by law.

eGain, the eGain logo, and all other eGain product names and slogans are trademarks or registered trademarks of eGain Corporation in the United States and/or other countries. All other company names and products mentioned in this release may be trademarks or registered trademarks of the respective companies.

MKR Investor Relations
Todd Kehrli or Jim Byers
Phone: 323-468-2300
Email: egan@mkr-group.com


eGain Corporation
Condensed Consolidated Balance Sheets
(in thousands, except par value data)
(unaudited)

 

 

 

 

 

 

 

 

    

June 30, 

    

June 30, 

 

 

2023

 

2022

ASSETS

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

73,201

 

 

$

72,173

 

Restricted cash

 

 

7

 

 

 

7

 

Accounts receivable, less allowance for doubtful accounts of $237 and $123 as of June 30, 2023 and 2022, respectively

 

 

31,569

 

 

 

26,961

 

Costs capitalized to obtain revenue contracts, net

 

 

1,317

 

 

 

1,487

 

Prepaid expenses

 

 

2,466

 

 

 

2,612

 

Other current assets

 

 

1,268

 

 

 

895

 

Total current assets

 

 

109,828

 

 

 

104,135

 

Property and equipment, net

 

 

633

 

 

 

831

 

Operating lease right-of-use assets

 

 

2,797

 

 

 

3,850

 

Costs capitalized to obtain revenue contracts, net of current portion

 

 

2,318

 

 

 

3,136

 

Goodwill

 

 

13,186

 

 

 

13,186

 

Other assets, net

 

 

1,355

 

 

 

871

 

Total assets

 

$

130,117

 

 

$

126,009

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

2,044

 

 

$

1,706

 

Accrued compensation

 

 

7,697

 

 

 

8,708

 

Accrued liabilities

 

 

5,387

 

 

 

4,926

 

Operating lease liabilities

 

 

832

 

 

 

1,044

 

Deferred revenue

 

 

47,762

 

 

 

45,638

 

Total current liabilities

 

 

63,722

 

 

 

62,022

 

Deferred revenue, net of current portion

 

 

2,101

 

 

 

3,785

 

Operating lease liabilities, net of current portion

 

 

1,762

 

 

 

2,537

 

Other long-term liabilities

 

 

836

 

 

 

808

 

Total liabilities

 

 

68,421

 

 

 

69,152

 

Stockholders’ equity:

 

 

 

 

 

 

Common stock, $0.001 par value – authorized: 60,000 shares; issued: 32,268 and 31,930 shares; outstanding: 31,482 and 31,930 shares as of June 30, 2023 and 2022, respectively

 

 

32

 

 

 

32

 

Additional paid-in capital

 

 

401,087

 

 

 

393,157

 

Treasury stock, at cost: 786 and 0 common shares as of June 30, 2023 and 2022, respectively.

 

 

(5,763

)

 

 

 

Notes receivable from stockholders

 

 

(97

)

 

 

(95

)

Accumulated other comprehensive loss

 

 

(2,122

)

 

 

(2,687

)

Accumulated deficit

 

 

(331,441

)

 

 

(333,550

)

Total stockholders’ equity

 

 

61,696

 

 

 

56,857

 

Total liabilities and stockholders’ equity

 

$

130,117

 

 

$

126,009

 

 

 

 

 

 

 

 

eGain Corporation
Condensed Consolidated Statements of Operations
(in thousands, except per share data)
(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Year Ended

 

 

June 30, 

 

June 30, 

 

    

2023

    

2022

    

2023

    

2022

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

Subscription

 

$

22,807

 

 

$

21,378

 

 

$

90,324

 

 

$

84,557

 

Professional services

 

 

1,828

 

 

 

2,126

 

 

 

7,687

 

 

 

7,394

 

Total revenue

 

 

24,635

 

 

 

23,504

 

 

 

98,011

 

 

 

91,951

 

Cost of revenue:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of subscription

 

 

4,882

 

 

 

3,969

 

 

 

18,677

 

 

 

14,780

 

Cost of professional services

 

 

1,804

 

 

 

2,632

 

 

 

8,638

 

 

 

9,757

 

Total cost of revenue

 

 

6,686

 

 

 

6,601

 

 

 

27,315

 

 

 

24,537

 

  Gross profit

 

 

17,949

 

 

 

16,903

 

 

 

70,696

 

 

 

67,414

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

6,551

 

 

 

6,399

 

 

 

27,300

 

 

 

24,387

 

Sales and marketing

 

 

6,516

 

 

 

9,494

 

 

 

31,707

 

 

 

33,746

 

General and administrative

 

 

2,524

 

 

 

2,732

 

 

 

10,300

 

 

 

11,419

 

Total operating expenses

 

 

15,591

 

 

 

18,625

 

 

 

69,307

 

 

 

69,552

 

Income (loss) from operations

 

 

2,358

 

 

 

(1,722

)

 

 

1,389

 

 

 

(2,138

)

Interest income

 

 

768

 

 

 

87

 

 

 

2,401

 

 

 

94

 

Other (expense) income, net

 

 

(454

)

 

 

656

 

 

 

(434

)

 

 

838

 

Income (loss) before income tax provision

 

 

2,672

 

 

 

(979

)

 

 

3,356

 

 

 

(1,206

)

Provision for income taxes

 

 

(71

)

 

 

(572

)

 

 

(1,247

)

 

 

(1,235

)

Net income (loss)

 

$

2,601

 

 

$

(1,551

)

 

$

2,109

 

 

$

(2,441

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Per share information:

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.08

 

 

$

(0.05

)

 

$

0.07

 

 

$

(0.08

)

Diluted

 

$

0.08

 

 

$

(0.05

)

 

$

0.06

 

 

$

(0.08

)

Weighted-average shares used in computation:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

31,765

 

 

 

31,861

 

 

 

31,959

 

 

 

31,553

 

Diluted

 

 

32,478

 

 

 

31,861

 

 

 

32,799

 

 

 

31,553

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary of stock-based compensation included in the costs and expenses above:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue

 

$

256

 

 

$

707

 

 

$

1,469

 

 

$

3,056

 

Research and development

 

 

336

 

 

 

625

 

 

 

1,970

 

 

 

2,935

 

Sales and marketing

 

 

1

 

 

 

527

 

 

 

997

 

 

 

2,367

 

General and administrative

 

 

370

 

 

 

585

 

 

 

1,810

 

 

 

3,022

 

Total stock-based compensation

 

$

963

 

 

$

2,444

 

 

$

6,246

 

 

$

11,380

 

 

 

 

 

 

 

 

 

 

 

 

 

 

eGain Corporation
GAAP to Non-GAAP Reconciliation Table
(in thousands, except per share data)
(unaudited)

 

 

Three Months Ended

 

Year Ended

 

 

June 30, 

 

June 30, 

 

    

2023

    

2022

    

2023

    

2022

Income (loss) from operations

 

$

2,358

 

$

(1,722

)

 

$

1,389

 

$

(2,138

)

Add:

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

963

 

 

2,444

 

 

 

6,246

 

 

11,380

 

Non-GAAP income from operations

 

$

3,321

 

$

722

 

 

$

7,635

 

$

9,242

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Year Ended

 

 

June 30, 

 

June 30, 

 

    

2023

    

2022

    

2023

    

2022

Net income (loss)

 

$

2,601

 

 

$

(1,551

)

 

$

2,109

 

 

$

(2,441

)

Add:

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

115

 

 

 

131

 

 

 

490

 

 

 

478

 

Stock-based compensation expense

 

 

963

 

 

 

2,444

 

 

 

6,246

 

 

 

11,380

 

Interest income

 

 

(768

)

 

 

(87

)

 

 

(2,401

)

 

 

(94

)

Provision for income taxes

 

 

71

 

 

 

572

 

 

 

1,247

 

 

 

1,235

 

Other (expense) income, net

 

 

454

 

 

 

(656

)

 

 

434

 

 

 

(838

)

Severance and related charges

 

 

574

 

 

 

4

 

 

 

812

 

 

 

135

 

Adjusted EBITDA

 

$

4,010

 

 

$

857

 

 

$

8,937

 

 

$

9,855

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Year Ended

 

 

June 30, 

 

June 30, 

 

 

2023

    

2022

    

2023

    

2022

Net income (loss)

 

$

2,601

 

$

(1,551

)

 

$

2,109

 

$

(2,441

)

Add:

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

963

 

 

2,444

 

 

 

6,246

 

 

11,380

 

Non-GAAP net income

 

$

3,564

 

$

893

 

 

$

8,355

 

$

8,939

 

Per share information:

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.11

 

$

0.03

 

 

$

0.26

 

$

0.28

 

Diluted

 

$

0.11

 

$

0.03

 

 

$

0.25

 

$

0.27

 

Weighted-average shares used in computation:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

31,765

 

 

31,861

 

 

 

31,959

 

 

31,553

 

Diluted

 

 

32,478

 

 

32,906

 

 

 

32,799

 

 

32,803

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

eGain Corporation
Other GAAP to Non-GAAP Supplemental Financial Information
(in thousands)
(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
June 30,

 

Growth Rates

 

Constant Currency
Growth Rates [1]

 

 

2023

 

2022

 

 

 

 

 

 

Revenue:

    

 

 

 

 

 

 

 

 

 

 

 

SaaS revenue

 

$

22,708

 

 

$

20,573

 

 

 

10%

 

 

10%

Legacy revenue

 

 

99

 

 

 

805

 

 

 

(88%)

 

 

(88%)

GAAP subscription

 

 

22,807

 

 

 

21,378

 

 

 

7%

 

 

7%

GAAP professional services

 

 

1,828

 

 

 

2,126

 

 

 

(14%)

 

 

(14%)

Total GAAP revenue

 

$

24,635

 

 

$

23,504

 

 

 

5%

 

 

5%

 

 

 

 

 

 

 

 

 

 

 

 

 

SaaS and professional services revenue:

 

 

 

 

 

 

 

 

 

 

 

 

SaaS revenue

 

$

22,708

 

 

$

20,573

 

 

 

10%

 

 

10%

Professional Services

 

 

1,828

 

 

 

2,126

 

 

 

(14%)

 

 

(14%)

Total SaaS and professional services revenue

 

$

24,536

 

 

$

22,699

 

 

 

8%

 

 

8%

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of Revenue:

    

 

 

 

 

 

 

 

 

 

 

 

GAAP subscription

 

$

4,882

 

 

$

3,969

 

 

 

 

 

 

 

Non-GAAP subscription

 

$

4,882

 

 

$

3,969

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP professional services

 

$

1,804

 

 

$

2,632

 

 

 

 

 

 

 

Add back:

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

(256

)

 

 

(707

)

 

 

 

 

 

 

Non-GAAP professional services

 

$

1,548

 

 

$

1,925

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP total cost of revenue

 

$

6,686

 

 

$

6,601

 

 

 

 

 

 

 

Add back:

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

(256

)

 

 

(707

)

 

 

 

 

 

 

Non-GAAP total cost of revenue

 

$

6,430

 

 

$

5,894

 

 

 

9%

 

 

10%

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Profit:

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP subscription

 

$

17,925

 

 

$

17,409

 

 

 

 

 

 

 

Non-GAAP professional services

 

 

280

 

 

 

201

 

 

 

 

 

 

 

Non-GAAP gross profit

 

$

18,205

 

 

$

17,610

 

 

 

3%

 

 

3%

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

GAAP research and development

 

$

6,551

 

 

$

6,399

 

 

 

 

 

 

 

Add back:

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation expense

 

 

(336

)

 

 

(625

)

 

 

 

 

 

 

Non-GAAP research and development

 

$

6,215

 

 

$

5,774

 

 

 

8%

 

 

9%

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP sales and marketing

 

$

6,516

 

 

$

9,494

 

 

 

 

 

 

 

Add back:

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation expense

 

 

(1

)

 

 

(527

)

 

 

 

 

 

 

Non-GAAP sales and marketing

 

$

6,515

 

 

$

8,967

 

 

 

(27%)

 

 

(27%)

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP general and administrative

 

$

2,524

 

 

$

2,732

 

 

 

 

 

 

 

Add back:

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation expense

 

 

(370

)

 

 

(585

)

 

 

 

 

 

 

Non-GAAP general and administrative

 

$

2,154

 

 

$

2,147

 

 

 

0%

 

 

1%

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP operating expenses

 

$

15,591

 

 

$

18,625

 

 

 

 

 

 

 

Add back:

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation expense

 

 

(707

)

 

 

(1,737

)

 

 

 

 

 

 

Non-GAAP operating expenses

 

$

14,884

 

 

$

16,888

 

 

 

(12%)

 

 

(11%)

[1] Constant currency growth rates presented are derived from converting the current period results for entities reporting in currencies other than U.S. Dollars into U.S. Dollars at the exchange rates in effect during the prior period presented rather than the actual exchange rates in effect during the current period.

eGain Corporation
Other GAAP to Non-GAAP Supplemental Financial Information
(in thousands)
(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended
June 30,

 

Growth Rates

 

Constant Currency Growth Rates [1]

 

 

2023

 

 

2022

 

 

 

 

 

 

 

Revenue:

    

 

 

 

 

 

 

 

 

 

 

 

SaaS revenue

 

$

89,619

 

 

$

80,904

 

 

 

11%

 

 

13%

Legacy revenue

 

 

705

 

 

 

3,653

 

 

 

(81%)

 

 

(77%)

GAAP subscription

 

 

90,324

 

 

 

84,557

 

 

 

7%

 

 

9%

GAAP professional services

 

 

7,687

 

 

 

7,394

 

 

 

4%

 

 

7%

Total GAAP revenue

 

$

98,011

 

 

$

91,951

 

 

 

7%

 

 

9%

 

 

 

 

 

 

 

 

 

 

 

 

 

SaaS and professional services revenue:

 

 

 

 

 

 

 

 

 

 

 

 

SaaS revenue

 

$

89,619

 

 

$

80,904

 

 

 

11%

 

 

13%

Professional Services

 

 

7,687

 

 

 

7,394

 

 

 

4%

 

 

7%

Total SaaS and professional services revenue

 

$

97,306

 

 

$

88,298

 

 

 

10%

 

 

13%

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of Revenue:

    

 

 

 

 

 

 

 

 

 

 

 

GAAP subscription

 

$

18,677

 

 

$

14,780

 

 

 

 

 

 

 

Non-GAAP subscription

 

$

18,677

 

 

$

14,780

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP professional services

 

$

8,638

 

 

$

9,757

 

 

 

 

 

 

 

Add back:

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

(1,469

)

 

 

(3,056

)

 

 

 

 

 

 

Non-GAAP professional services

 

$

7,169

 

 

$

6,701

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP total cost of revenue

 

$

27,315

 

 

$

24,537

 

 

 

 

 

 

 

Add back:

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

(1,469

)

 

 

(3,056

)

 

 

 

 

 

 

Non-GAAP total cost of revenue

 

$

25,846

 

 

$

21,481

 

 

 

20%

 

 

23%

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Profit:

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP subscription

 

$

71,647

 

 

$

69,777

 

 

 

 

 

 

 

Non-GAAP professional services

 

 

518

 

 

 

693

 

 

 

 

 

 

 

Non-GAAP gross profit

 

$

72,165

 

 

$

70,470

 

 

 

2%

 

 

5%

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

GAAP research and development

 

$

27,300

 

 

$

24,387

 

 

 

 

 

 

 

Add back:

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation expense

 

 

(1,970

)

 

 

(2,935

)

 

 

 

 

 

 

Non-GAAP research and development

 

$

25,330

 

 

$

21,452

 

 

 

18%

 

 

21%

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP sales and marketing

 

$

31,707

 

 

$

33,746

 

 

 

 

 

 

 

Add back:

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation expense

 

 

(997

)

 

 

(2,367

)

 

 

 

 

 

 

Non-GAAP sales and marketing

 

$

30,710

 

 

$

31,379

 

 

 

(2%)

 

 

0%

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP general and administrative

 

$

10,300

 

 

$

11,419

 

 

 

 

 

 

 

Add back:

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation expense

 

 

(1,810

)

 

 

(3,022

)

 

 

 

 

 

 

Non-GAAP general and administrative

 

$

8,490

 

 

$

8,397

 

 

 

1%

 

 

3%

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP operating expenses

 

$

69,307

 

 

$

69,552

 

 

 

 

 

 

 

Add back:

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation expense

 

 

(4,777

)

 

 

(8,324

)

 

 

 

 

 

 

Non-GAAP operating expenses

 

$

64,530

 

 

$

61,228

 

 

 

5%

 

 

8%

[1] Constant currency growth rates presented are derived from converting the current period results for entities reporting in currencies other than U.S. Dollars into U.S. Dollars at the exchange rates in effect during the prior period presented rather than the actual exchange rates in effect during the current period.