Annuncio pubblicitario
Italia markets closed
  • FTSE MIB

    34.249,77
    +310,02 (+0,91%)
     
  • Dow Jones

    38.291,06
    +205,26 (+0,54%)
     
  • Nasdaq

    15.949,82
    +338,06 (+2,17%)
     
  • Nikkei 225

    37.934,76
    +306,28 (+0,81%)
     
  • Petrolio

    83,76
    +0,19 (+0,23%)
     
  • Bitcoin EUR

    59.790,45
    -567,16 (-0,94%)
     
  • CMC Crypto 200

    1.333,10
    -63,43 (-4,38%)
     
  • Oro

    2.350,80
    +8,30 (+0,35%)
     
  • EUR/USD

    1,0709
    -0,0024 (-0,22%)
     
  • S&P 500

    5.109,65
    +61,23 (+1,21%)
     
  • HANG SENG

    17.651,15
    +366,61 (+2,12%)
     
  • Euro Stoxx 50

    5.006,85
    +67,84 (+1,37%)
     
  • EUR/GBP

    0,8563
    -0,0011 (-0,13%)
     
  • EUR/CHF

    0,9778
    -0,0007 (-0,08%)
     
  • EUR/CAD

    1,4620
    -0,0029 (-0,20%)
     

LifeStance Reports Third Quarter 2022 Results

LifeStance Health, Inc.
LifeStance Health, Inc.

SCOTTSDALE, Ariz., Nov. 08, 2022 (GLOBE NEWSWIRE) -- LifeStance Health Group, Inc. (NASDAQ: LFST), one of the nation’s largest providers of outpatient mental healthcare, today announced financial results for the quarter ended September 30, 2022.

(All results compared to prior-year comparative period, unless otherwise noted)
Q3 2022 Highlights and FY 2022 Outlook

  • Revenue of $217.6 million increased $43.8 million or 25% compared to revenue of $173.8 million

  • Total clinicians of 5,431 up 24%, a net increase of 205 in the third quarter

  • Net loss of $37.9 million compared to net loss of $120.5 million, primarily driven by stock-based compensation expense of $34.9 million

  • Adjusted EBITDA of positive $15.4 million compared to Adjusted EBITDA of positive $10.7 million

  • Expecting full year 2022 revenue of $845 to $850 million, Center Margin of $229 to $232 million, and Adjusted EBITDA of $50 to $53 million, due to lower than expected visit volume and higher than expected costs associated with the company’s employee health benefits program

ANNUNCIO PUBBLICITARIO

“While we are not yet fulfilling our potential, I am confident in our ability to better execute against the tremendous market opportunity in front of us,” said Ken Burdick, Chairman and CEO of LifeStance. “As our team establishes a strategic multi-year roadmap, we are focused on continuing our shift to organic growth, investing in strategic initiatives to build scalable infrastructure, and driving operating leverage and profitability.”

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

Q3 2022

 

 

Q3 2021

 

 

Y/Y

 

(in millions)

 

 

 

 

 

 

 

 

 

Total revenue

 

$

217.6

 

 

$

173.8

 

 

 

25

%

Loss from operations

 

 

(38.8

)

 

 

(124.7

)

 

 

(69

%)

Center Margin

 

 

60.3

 

 

 

52.1

 

 

 

16

%

Net loss

 

 

(37.9

)

 

 

(120.5

)

 

 

(69

%)

Adjusted EBITDA

 

 

15.4

 

 

 

10.7

 

 

 

44

%

As % of Total revenue:

 

 

 

 

 

 

 

 

 

Loss from operations

 

 

(17.8

%)

 

 

(71.7

%)

 

 

 

Center Margin

 

 

27.7

%

 

 

29.9

%

 

 

 

Net loss

 

 

(17.4

%)

 

 

(69.3

%)

 

 

 

Adjusted EBITDA

 

 

7.1

%

 

 

6.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(All results compared to prior-year period, unless otherwise noted)

  • Revenue grew 25% to $217.6 million. Strong revenue growth was supported by a 24% net increase in total clinicians, driven by hiring and acquisitions. Third quarter revenue performance fell slightly below expectations due to lower than expected visit volume.

  • Loss from operations of $38.8 million, primarily driven by stock-based compensation expense of $34.9 million. Net loss of $37.9 million.

  • Center Margin grew 16% to $60.3 million, or 27.7% of revenue. Center Margin as a percentage of revenue declined year-over-year due to revenue growing slower than center occupancy costs. The quarter was also impacted by higher than expected costs associated with the company’s employee health benefits program.

  • Adjusted EBITDA grew 44% to $15.4 million, or 7.1% of revenue. Adjusted EBITDA as a percentage of revenue increased due to improved leverage in operating expenses, partially offset by the decrease in Center Margin as a percentage of revenue.

Strategy and Key Developments

During the third quarter, LifeStance took several actions to support the company’s strategy to expand into new markets, build market density and offer a technology-enabled experience for patients and clinicians, including:

  • Drove 24% year-over-year growth to 5,431 clinicians with the addition of 205 net clinicians in the quarter, demonstrating that the company’s value proposition continues to resonate in the market

  • Completed three acquisitions, bringing the total since inception to 86

  • Opened 13 de novo centers to support the company's differentiated hybrid model offering both in-person and virtual care

  • Continued to deploy proprietary online booking and intake experience ("OBIE") across the country, which is now live in fourteen states

  • Ken Burdick was appointed as the company's new Chief Executive Officer and Chairman, effective September 7. Burdick is an accomplished industry veteran with over 40 years of healthcare experience and a track record of driving profitable growth. Most recently, Burdick served as Executive Vice President of National Markets and Products at Centene, where he led all health plans before retiring in January 2021. Prior to that, Burdick served as President and CEO of WellCare from 2015 until it was acquired by Centene in January 2020. He also held numerous roles of increasing responsibility at UnitedHealth Group and Cigna. At UnitedHealth, he served as CEO of UnitedHealthcare.

  • Burdick succeeds Michael Lester, who served as the company's founding Chief Executive Officer and Chairman since 2017 and retired in September. Lester will continue to serve as a Strategic Advisor to the company.

  • Danish Qureshi was appointed to President, in addition to his role as Chief Operating Officer.

  • Subsequent to the end of the third quarter, J. Michael Bruff, currently Chief Financial Officer, was appointed to a new role as Business Transformation Officer, effective November 10, 2022. David Bourdon will join the company and succeed Bruff as Chief Financial Officer.

Balance Sheet, Cash Flow and Capital Allocation

For the nine months ended September 30, 2022, LifeStance provided $16.9 million cash flow from operations, including $5.7 million during the third quarter of 2022. The company ended the third quarter with cash of $90.3 million and net long-term debt of $212.0 million.

2022 Guidance1

LifeStance now expects full year 2022 revenue of $845 to $850 million, Center Margin of $229 to $232 million, and Adjusted EBITDA of $50 to $53 million. The lower guidance ranges relative to prior expectations were primarily driven by lower than expected visit volume and higher than expected costs associated with the company’s employee health benefits program.

For the fourth quarter of 2022, the company expects revenue of $215 million to $220 million, Center Margin of $55 million to $58 million, and Adjusted EBITDA of $7.5 million to $10.5 million.

Footnotes:

(1) Guidance for the fourth quarter of 2022 and full year 2022 assumes no further COVID-related impacts or changes in the labor market environment.

Conference Call, Webcast Information, and Presentation

LifeStance will hold a conference call today, November 8, at 4:30 p.m. Eastern Time to discuss third quarter 2022 results. Investors who wish to participate in the call should dial 1-800-715-9871, domestically, or 1-646-307-1963, internationally, approximately 10 minutes before the call begins and provide conference ID number 6691997 or ask to be joined into the LifeStance call. A real-time audio webcast can be accessed via the Events and Presentations section of the LifeStance Investor Relations website (https://investor.lifestance.com), where related materials will be posted prior to the conference call.

About LifeStance Health Group, Inc.

Founded in 2017, LifeStance (NASDAQ: LFST) is reimagining mental health. We are one of the nation’s largest providers of virtual and in-person outpatient mental health care for children, adolescents and adults experiencing a variety of mental health conditions. Our mission is to help people lead healthier, more fulfilling lives by improving access to trusted, affordable, and personalized mental healthcare. LifeStance employs approximately 5,400 psychiatrists, advanced practice nurses, psychologists and therapists and operates across 32 states and approximately 600 centers. To learn more, please visit www.LifeStance.com.

We routinely post information that may be important to investors on the “Investor Relations” section of our website at investor.lifestance.com. We encourage investors and potential investors to consult our website regularly for important information about us.

Forward-Looking Statements

Statements in this press release and on the related teleconference that express a belief, expectation or intention, as well as those that are not historical fact, are forward-looking statements. These statements include, but are not limited to full-year and fourth-quarter guidance and management's related assumptions, statements about the company’s financial position; business plans and objectives; general economic and industry trends; operating results; and working capital and liquidity and other statements contained in this presentation that are not historical facts. When used in this press release and on the related teleconference, words such as “may,” “will,” “should,” “could,” “intend,” “potential,” “continue,” “anticipate,” “believe,” “estimate,” “expect,” “plan,” “target,” “predict,” “project,” “seek” and similar expressions as they relate to us are intended to identify forward-looking statements. They involve a number of risks and uncertainties that may cause actual events and results to differ materially from such forward-looking statements. These risks and uncertainties include, but are not limited to: we may not grow at the rates we historically have achieved or at all, even if our key metrics may imply future growth, including if we are unable to successfully execute on our growth initiatives and business strategies; if we fail to manage our growth effectively, our expenses could increase more than expected, our revenue may not increase proportionally or at all, and we may be unable to execute on our business strategy; our ability to recruit new clinicians and retain existing clinicians; if reimbursement rates paid by third-party payors are reduced or if third-party payors otherwise restrain our ability to obtain or deliver care to patients, our business could be harmed; we conduct business in a heavily regulated industry and if we fail to comply with these laws and government regulations, we could incur penalties or be required to make significant changes to our operations or experience adverse publicity, which could have a material adverse effect on our business, results of operations and financial condition; we are dependent on our relationships with affiliated practices, which we do not own, to provide health care services, and our business would be harmed if those relationships were disrupted or if our arrangements with these entities became subject to legal challenges; we operate in a competitive industry, and if we are not able to compete effectively, our business, results of operations and financial condition would be harmed; the impact of health care reform legislation and other changes in the healthcare industry and in health care spending on us is currently unknown, but may harm our business; if our or our vendors’ security measures fail or are breached and unauthorized access to our employees’, patients’ or partners’ data is obtained, our systems may be perceived as insecure, we may incur significant liabilities, including through private litigation or regulatory action, our reputation may be harmed, and we could lose patients and partners; our business depends on our ability to effectively invest in, implement improvements to and properly maintain the uninterrupted operation and data integrity of our information technology and other business systems; actual or anticipated changes or fluctuations in our results of operations; our existing indebtedness could adversely affect our business and growth prospects; and other risks and uncertainties set forth under “Risk Factors” included in the reports we have filed or will file with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the year ended December 31, 2021. LifeStance does not undertake to update any forward-looking statements made in this press release to reflect any change in management's expectations or any change in the assumptions or circumstances on which such statements are based, except as otherwise required by law.

Non-GAAP Financial Information

This press release contains certain non-GAAP financial measures, including Center Margin, Adjusted EBITDA, and Adjusted EBITDA margin. Tables showing the reconciliation of these non-GAAP financial measures to the comparable GAAP measures are included at the end of this release. Management believes these non-GAAP financial measures are useful in evaluating the company’s operating performance, and may be helpful to securities analysts, institutional investors and other interested parties in understanding the company’s operating performance and prospects. These non-GAAP financial measures, as calculated, may not be comparable to companies in other industries or within the same industry with similarly titled measures of performance. Therefore, the company’s non-GAAP financial measures should be considered in addition to, not as a substitute for, or in isolation from, measures prepared in accordance with GAAP, such as net loss or loss from operations.

Center Margin and Adjusted EBITDA anticipated for the fourth quarter of 2022 and full year 2022 are calculated in a manner consistent with the historical presentation of these measures at the end of this release. Reconciliation for the forward-looking fourth quarter of 2022 and full year 2022 Center Margin and Adjusted EBITDA guidance is not being provided, as LifeStance does not currently have sufficient data to accurately estimate the variables and individual adjustments for such reconciliation. As such, LifeStance management cannot estimate on a forward-looking basis without unreasonable effort the impact these variables and individual adjustments will have on its reported results.

Management acknowledges that there are many items that impact a company’s reported results and the adjustments reflected in these non-GAAP measures are not intended to present all items that may have impacted these results.

Consolidated Financial Information and Reconciliations

CONSOLIDATED BALANCE SHEETS
(unaudited)
(In thousands, except for par value)

 

 

September 30, 2022

 

 

December 31, 2021

 

CURRENT ASSETS

 

 

 

 

 

 

Cash and cash equivalents

 

$

90,336

 

 

$

148,029

 

Patient accounts receivable, net

 

 

113,284

 

 

 

76,078

 

Prepaid expenses and other current assets

 

 

48,967

 

 

 

42,413

 

Total current assets

 

 

252,587

 

 

 

266,520

 

NONCURRENT ASSETS

 

 

 

 

 

 

Property and equipment, net

 

 

193,393

 

 

 

152,242

 

Intangible assets, net

 

 

272,473

 

 

 

300,355

 

Goodwill

 

 

1,249,793

 

 

 

1,204,544

 

Other noncurrent assets

 

 

11,416

 

 

 

3,448

 

Total noncurrent assets

 

 

1,727,075

 

 

 

1,660,589

 

Total assets

 

$

1,979,662

 

 

$

1,927,109

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

Accounts payable

 

$

7,947

 

 

$

14,152

 

Accrued payroll expenses

 

 

61,576

 

 

 

60,002

 

Other accrued expenses

 

 

29,303

 

 

 

26,510

 

Current portion of contingent consideration

 

 

10,816

 

 

 

14,123

 

Other current liabilities

 

 

2,630

 

 

 

1,965

 

Total current liabilities

 

 

112,272

 

 

 

116,752

 

NONCURRENT LIABILITIES

 

 

 

 

 

 

Long-term debt, net

 

 

212,042

 

 

 

157,416

 

Other noncurrent liabilities

 

 

66,956

 

 

 

50,325

 

Contingent consideration, net of current portion

 

 

1,481

 

 

 

3,307

 

Deferred tax liability, net

 

 

55,408

 

 

 

54,281

 

Total noncurrent liabilities

 

 

335,887

 

 

 

265,329

 

Total liabilities

 

$

448,159

 

 

$

382,081

 

COMMITMENTS AND CONTINGENCIES

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

Preferred stock – par value $0.01 per share; 25,000 shares authorized as of September 30, 2022 and December 31, 2021; 0 shares issued and outstanding as of September 30, 2022 and December 31, 2021

 

 

 

 

 

 

Common stock – par value $0.01 per share; 800,000 shares authorized as of September 30, 2022 and December 31, 2021; 376,042 and 374,255 shares issued and outstanding as of September 30, 2022 and December 31, 2021, respectively

 

 

3,761

 

 

 

3,743

 

Additional paid-in capital

 

 

2,050,537

 

 

 

1,898,357

 

Accumulated other comprehensive income

 

 

3,185

 

 

 

 

Accumulated deficit

 

 

(525,980

)

 

 

(357,072

)

Total stockholders' equity

 

 

1,531,503

 

 

 

1,545,028

 

Total liabilities and stockholders’ equity

 

$

1,979,662

 

 

$

1,927,109

 

 

 

 

 

 

 

 

 

 

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(unaudited)
(In thousands, except for Net Loss per Share)

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

TOTAL REVENUE

 

$

217,560

 

 

$

173,835

 

 

$

630,182

 

 

$

477,516

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

Center costs, excluding depreciation and amortization shown separately below

 

 

157,267

 

 

 

121,783

 

 

 

455,857

 

 

 

330,258

 

General and administrative expenses

 

 

81,248

 

 

 

162,943

 

 

 

288,176

 

 

 

281,073

 

Depreciation and amortization

 

 

17,884

 

 

 

13,777

 

 

 

50,311

 

 

 

38,779

 

Total operating expenses

 

$

256,399

 

 

$

298,503

 

 

$

794,344

 

 

$

650,110

 

LOSS FROM OPERATIONS

 

$

(38,839

)

 

$

(124,668

)

 

$

(164,162

)

 

$

(172,594

)

OTHER INCOME (EXPENSE)

 

 

 

 

 

 

 

 

 

 

 

 

Gain (loss) on remeasurement of contingent consideration

 

 

1,176

 

 

 

(906

)

 

 

562

 

 

 

(1,463

)

Transaction costs

 

 

(210

)

 

 

(126

)

 

 

(507

)

 

 

(3,656

)

Interest expense

 

 

(4,189

)

 

 

(3,503

)

 

 

(14,763

)

 

 

(35,309

)

Other expense

 

 

(144

)

 

 

 

 

 

(144

)

 

 

(1,445

)

Total other expense

 

$

(3,367

)

 

$

(4,535

)

 

$

(14,852

)

 

$

(41,873

)

LOSS BEFORE INCOME TAXES

 

 

(42,206

)

 

 

(129,203

)

 

 

(179,014

)

 

 

(214,467

)

INCOME TAX BENEFIT

 

 

4,353

 

 

 

8,751

 

 

 

10,106

 

 

 

15,300

 

NET LOSS

 

$

(37,853

)

 

$

(120,452

)

 

$

(168,908

)

 

$

(199,167

)

Accretion of Redeemable Class A units

 

 

 

 

 

 

 

 

 

 

 

(36,750

)

NET LOSS AVAILABLE TO COMMON STOCKHOLDERS/MEMBERS

 

$

(37,853

)

 

$

(120,452

)

 

$

(168,908

)

 

$

(235,917

)

NET LOSS PER SHARE, BASIC AND DILUTED

 

 

(0.11

)

 

 

(0.35

)

 

 

(0.48

)

 

 

(0.73

)

Weighted-average shares used to compute basic and diluted net loss per share

 

 

357,520

 

 

 

343,394

 

 

 

354,057

 

 

 

321,283

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET LOSS

 

$

(37,853

)

 

$

(120,452

)

 

$

(168,908

)

 

$

(199,167

)

OTHER COMPREHENSIVE INCOME

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gains on cash flow hedge, net of tax

 

 

3,185

 

 

 

 

 

 

3,185

 

 

 

 

COMPREHENSIVE LOSS

 

$

(34,668

)

 

$

(120,452

)

 

$

(165,723

)

 

$

(199,167

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
(In thousands)

 

 

Nine Months Ended September 30,

 

 

 

2022

 

 

2021

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

Net loss

 

$

(168,908

)

 

$

(199,167

)

Adjustments to reconcile net loss to net cash provided by (used in) operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

50,311

 

 

 

38,779

 

Stock and unit-based compensation

 

 

152,235

 

 

 

150,809

 

Loss on debt extinguishment

 

 

3,380

 

 

 

5,620

 

Amortization of discount and debt issue costs

 

 

1,351

 

 

 

1,498

 

(Gain) loss on remeasurement of contingent consideration

 

 

(562

)

 

 

1,463

 

Loss on disposal of assets

 

 

144

 

 

 

 

Endowment of shares to LifeStance Health Foundation

 

 

 

 

 

9,000

 

Change in operating assets and liabilities, net of businesses acquired:

 

 

 

 

 

 

Patient accounts receivable, net

 

 

(34,606

)

 

 

(20,711

)

Prepaid expenses and other current assets

 

 

(5,811

)

 

 

(32,888

)

Accounts payable

 

 

1,109

 

 

 

(4,613

)

Accrued payroll expenses

 

 

(588

)

 

 

15,910

 

Other accrued expenses

 

 

18,816

 

 

 

13,085

 

Net cash provided by (used in) operating activities

 

$

16,871

 

 

$

(21,215

)

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

Purchases of property and equipment

 

 

(68,871

)

 

 

(55,815

)

Acquisitions of businesses, net of cash acquired

 

 

(40,294

)

 

 

(58,699

)

Net cash used in investing activities

 

$

(109,165

)

 

$

(114,514

)

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

Proceeds from initial public offering, net of underwriters discounts and commissions and deferred offering costs

 

 

 

 

 

548,905

 

Issuance of common units to new investors

 

 

 

 

 

1,000

 

Proceeds from long-term debt, net of discount

 

 

237,474

 

 

 

98,800

 

Payments of debt issue costs

 

 

(7,266

)

 

 

(2,360

)

Payments of long-term debt

 

 

(181,230

)

 

 

(311,060

)

Prepayment for debt paydown

 

 

(1,609

)

 

 

 

Payments of contingent consideration

 

 

(12,290

)

 

 

(6,262

)

Taxes related to net share settlement of equity awards

 

 

(478

)

 

 

 

Net cash provided by financing activities

 

$

34,601

 

 

$

329,023

 

NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS

 

 

(57,693

)

 

 

193,294

 

Cash and Cash Equivalents - Beginning of period

 

 

148,029

 

 

 

18,829

 

CASH AND CASH EQUIVALENTS – END OF PERIOD

 

$

90,336

 

 

$

212,123

 

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION

 

 

 

 

 

 

Cash paid for interest

 

$

9,518

 

 

$

28,217

 

Cash paid for taxes, net of refunds

 

$

1,780

 

 

$

908

 

SUPPLEMENTAL DISCLOSURES OF NON CASH INVESTING AND FINANCING ACTIVITIES

 

 

 

 

 

 

Equipment financed through capital leases

 

$

264

 

 

$

14

 

Contingent consideration incurred in acquisitions of businesses

 

$

7,719

 

 

$

5,514

 

Acquisition of property and equipment included in liabilities

 

$

8,607

 

 

$

8,936

 

Issuance of common units for acquisitions of businesses

 

$

 

 

$

1,486

 

 

 

 

 

 

 

 

 

 

RECONCILIATION OF LOSS FROM OPERATIONS TO CENTER MARGIN
(unaudited)

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

$

(38,839

)

 

$

(124,668

)

 

$

(164,162

)

 

$

(172,594

)

Adjusted for:

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

17,884

 

 

 

13,777

 

 

 

50,311

 

 

 

38,779

 

General and administrative expenses (1)

 

 

81,248

 

 

 

162,943

 

 

 

288,176

 

 

 

281,073

 

Center Margin

 

$

60,293

 

 

$

52,052

 

 

$

174,325

 

 

$

147,258

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Represents salaries, wages and employee benefits for our executive leadership, finance, human resources, marketing, billing and credentialing support and technology infrastructure and stock and unit-based compensation for all employees.

RECONCILIATION OF NET LOSS TO ADJUSTED EBITDA
(unaudited)

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(37,853

)

 

$

(120,452

)

 

$

(168,908

)

 

$

(199,167

)

Adjusted for:

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

4,189

 

 

 

3,503

 

 

 

14,763

 

 

 

35,309

 

Depreciation and amortization

 

 

17,884

 

 

 

13,777

 

 

 

50,311

 

 

 

38,779

 

Income tax benefit

 

 

(4,353

)

 

 

(8,751

)

 

 

(10,106

)

 

 

(15,300

)

(Gain) loss on remeasurement of contingent consideration

 

 

(1,176

)

 

 

906

 

 

 

(562

)

 

 

1,463

 

Stock and unit-based compensation expense

 

 

34,870

 

 

 

120,689

 

 

 

152,235

 

 

 

150,809

 

Management fees (1)

 

 

 

 

 

 

 

 

 

 

 

1,445

 

Loss on disposal of assets

 

 

144

 

 

 

 

 

 

144

 

 

 

 

Transaction costs (2)

 

 

210

 

 

 

126

 

 

 

507

 

 

 

3,656

 

Offering related costs (3)

 

 

 

 

 

 

 

 

 

 

 

8,747

 

Endowment to the LifeStance Health Foundation

 

 

 

 

 

 

 

 

 

 

 

10,000

 

CEO transition costs

 

 

494

 

 

 

 

 

 

494

 

 

 

 

Litigation costs (4)

 

 

104

 

 

 

 

 

 

104

 

 

 

 

Other expenses (5)

 

 

866

 

 

 

896

 

 

 

3,511

 

 

 

2,072

 

Adjusted EBITDA

 

$

15,379

 

 

$

10,694

 

 

$

42,493

 

 

$

37,813

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Represents management fees paid to certain of our executive officers and affiliates of our Principal Stockholders pursuant to the management services agreement entered into in connection with the TPG Acquisition. The management services agreement terminated in connection with the IPO.
(2) Primarily includes capital markets advisory, consulting, accounting and legal expenses related to our acquisitions.
(3) Primarily includes non-recurring incremental professional services, such as accounting and legal, and directors' and officers' insurance incurred in connection with the IPO.
(4) Litigation costs include only those costs which are considered non-recurring and outside of the ordinary course of business based on the following considerations, which we assess regularly: (i) the frequency of similar cases that have been brought to date, or are expected to be brought within two years, (ii) the complexity of the case, (iii) the nature of the remedy(ies) sought, including the size of any monetary damages sought, (iv) the counterparty involved, and (v) our overall litigation strategy.
(5) Primarily includes costs incurred to consummate or integrate acquired centers, certain of which are wholly-owned and certain of which are affiliated practices, in addition to the fees paid to former owners of acquired centers and related expenses that are not reflective of the ongoing operating expenses of our centers. Acquired center integration and other are components of general and administrative expenses included in our unaudited consolidated statements of operations and comprehensive loss. Former owner fees is a component of center costs, excluding depreciation and amortization included in our unaudited consolidated statements of operations and comprehensive loss.

CONTACT: Investor Relations Contact Monica Prokocki VP of Investor Relations 602-767-2100 investor.relations@lifestance.com