Annuncio pubblicitario
Italia markets closed
  • FTSE MIB

    33.629,21
    -107,19 (-0,32%)
     
  • Dow Jones

    38.675,68
    +450,02 (+1,18%)
     
  • Nasdaq

    16.156,33
    +315,37 (+1,99%)
     
  • Nikkei 225

    38.236,07
    -37,98 (-0,10%)
     
  • Petrolio

    77,99
    -0,96 (-1,22%)
     
  • Bitcoin EUR

    59.455,29
    +1.068,12 (+1,83%)
     
  • CMC Crypto 200

    1.326,78
    +49,80 (+3,90%)
     
  • Oro

    2.310,10
    +0,50 (+0,02%)
     
  • EUR/USD

    1,0765
    +0,0038 (+0,36%)
     
  • S&P 500

    5.127,79
    +63,59 (+1,26%)
     
  • HANG SENG

    18.475,92
    +268,79 (+1,48%)
     
  • Euro Stoxx 50

    4.921,48
    +30,87 (+0,63%)
     
  • EUR/GBP

    0,8577
    +0,0023 (+0,27%)
     
  • EUR/CHF

    0,9735
    -0,0024 (-0,25%)
     
  • EUR/CAD

    1,4726
    +0,0064 (+0,44%)
     

CalAmp Reports Second Quarter Fiscal Year 2024 Financial Results

CalAmp Corp.
CalAmp Corp.

The company generated positive Cash Flow from Operations and continued strong Adjusted EBITDA in Q2

IRVINE, Calif., Oct. 05, 2023 (GLOBE NEWSWIRE) -- CalAmp (Nasdaq: CAMP), a connected intelligence company that helps organizations monitor, track and protect their vital assets, today reported financial results for its second quarter of fiscal year 2024 ended August 31, 2023.  

Second Quarter Fiscal Year 2024 Financial Overview 

  • Total revenue was $61.7 million in the quarter, representing a $9.2 million decline sequentially and an $11.1 million decline year over year.

  • Gross margin in the quarter decreased 200 basis points sequentially and 370 basis points year over year to 36.2% as a result of lower volumes and shift in product mix driven by strong shipments to industrial customers.

  • Software and Subscription Services (S&SS) revenue was $40.4 million in the quarter, down $4.6 million sequentially and $4.2 million year over year.

  • Telematics Products revenue was $21.4 million, including a strong quarter from a large Industrial customer. This represented a $4.6 million decline sequentially and a $7.0 million decline year over year.

  • Recurring Application Subscription revenues were $18.7 million, representing a $0.5 million sequential decline, and a $1.8 million decline year over year.

  • Adjusted EBITDA decreased sequentially by $0.2 million and increased year over year by $1.1 million to $5.9 million in the quarter, or approximately 10% of revenue, driven by the realization of cost efficiencies.

  • GAAP net loss from continuing operations was $4.2 million, or a loss of $0.11 per share, a sequential decline from a loss of $4.0 million or $0.11 per share, and a year over year improvement from a loss of $7.5 million or a loss of $0.21 per share.

  • Ended the quarter with $38.6 million in cash and cash equivalents and have $32.7 million of undrawn line availability subject to customary covenant tests.

  • As previously disclosed, we received a deficiency letter from the Nasdaq Stock Market notifying us that our stock price is not currently in compliance with the requirement to maintain a minimum bid price of $1.00 per share for continued listing on Nasdaq. We have a Nasdaq initial compliance period that expires February 20, 2024, and we are exploring options to address this issue. For further details, see our Quarterly Report on Form 10-Q.

ANNUNCIO PUBBLICITARIO

“CalAmp generated positive Cash Flow from Operations of $7.1 million and achieved strong Adjusted EBITDA of $5.9 million in the quarter as a result of our continued commitment to cost efficiencies. Consolidated revenue in the quarter was softer than expected as shipments of Telematics Products to our TSP and Channel customers slowed.  We are supporting these customers as they realign inventories with visible demand and respond to competitive pressures. While supporting this important segment, we are also pursuing growth opportunities in our other markets, powered by important new product releases such as our Vision 2.0 and ELD solutions.” said Interim CEO, Jason Cohenour. “As we navigate our dynamic marketplace, we will hone our segment focus and capture efficiencies as we strive to deliver non-GAAP profitable growth and positive cash flow.”

Business and Recent Highlights

  • Chosen by Transportes Castores, one of the largest Transportation and Logistics fleets in Mexico, as their partner for both tractor and trailer telematics.

  • Launched our new Electronic Logging Device (ELD) solution to the market.

  • Continued strong performance in our International Connected Car business (LoJack), powered by expanding deployments with large automotive OEMs and car rental agencies.

Summary Financial Information From Continuing Operations:
(In thousands except per share amounts)

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

August 31,

 

 

August 31,

 

Description

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Software & Subscription Services (S&SS)

 

$

40,358

 

 

$

44,511

 

 

$

85,310

 

 

$

84,068

 

Telematics Products

 

 

21,356

 

 

 

28,317

 

 

 

47,295

 

 

 

53,486

 

 

 

$

61,714

 

 

$

72,828

 

 

$

132,605

 

 

$

137,554

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross margin

 

 

36

%

 

 

40

%

 

 

37

%

 

 

40

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(4,225

)

 

$

(7,494

)

 

$

(8,257

)

 

$

(19,667

)

Net loss per diluted share

 

$

(0.11

)

 

$

(0.21

)

 

$

(0.22

)

 

$

(0.55

)

Non-GAAP measures:

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

$

5,874

 

 

$

4,766

 

 

$

11,919

 

 

$

6,622

 

Adjusted EBITDA margin

 

 

10

%

 

 

7

%

 

 

9

%

 

 

5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flow from Operations

 

$

7,143

 

 

$

(10,125

)

 

$

4,163

 

 

$

(25,675

)


 

 

August 31,

 

 

February 28,

 

Description

 

2023

 

 

2023

 

Cash and cash equivalents

 

$

38,562

 

 

$

41,928

 

Working capital

 

 

70,619

 

 

 

68,295

 

Deferred revenue

 

 

35,448

 

 

 

36,552

 

Total debt (carrying value)

 

 

227,959

 

 

 

228,121

 

 

 

 

 

 

 

 


 

 

August 31,

 

S&SS Supplemental Information:

 

2023

 

 

2022

 

Remaining performance obligations

 

$

194,200

 

 

$

210,340

 

Subscribers

 

 

1,765

 

 

 

1,307

 


 

Three Months Ended

 

 

Aug 31, 2023

 

 

Aug 31, 2022

 

 

May 31, 2023

 

Revenue by type of goods and services:

 

 

 

 

 

 

 

 

Telematics devices and accessories (1)

$

37,358

 

 

$

45,694

 

 

$

46,291

 

Rental income and other services

$

5,656

 

 

 

6,656

 

 

$

5,434

 

Recurring application subscriptions (2)

$

18,700

 

 

 

20,478

 

 

$

19,166

 

Total

$

61,714

 

 

$

72,828

 

 

$

70,891

 

 

 

 

 

 

 

 

 

 

Recurring application subscriptions, excluding Automotive Vehicle Finance Business (1)

$

18,694

 

 

$

19,858

 

 

$

19,166

 


  1. Telematics devices and accessories during the three months ended August 31, 2023 includes a reversal of $1.2M of revenue related to an exchange of product in support of our customer's specialized regional requirements.

  2. Recurring application subscriptions includes $0.0 million, $0.6 million, and $0.0 million during the three months ended August 31, 2023, August 31, 2022, and May 31, 2023, respectively, attributable to the auto vehicle finance business which has been completely wound down. The three months ended August 31, 2023 additionally includes ($0.4M) of adjustments related to prior periods.

Third Quarter Fiscal Year 2024 Business Outlook

We expect FY24 Q3 revenues and Adjusted EBITDA to be slightly down sequentially.

A reconciliation of non-GAAP guidance financial measures to corresponding GAAP guidance financial measures is not available on a forward-looking basis without unreasonable effort due to the uncertainty and potential variability of expenses, such as stock-based compensation expense-related charges, that may be incurred in the future and cannot be reasonably determined or predicted at this time. It is important to note that these factors could be material to our results of operations computed in accordance with GAAP.

Conference Call and Webcast

CalAmp is hosting a conference call for analysts and investors to discuss its second quarter fiscal year 2024 results at 2:00 p.m. Pacific Time today. Participants can listen in via webcast by visiting the Investor Relations section of its website at www.calamp.com. Please go to the website at least 15 minutes early to register, download and install any necessary audio software. A replay of the webcast will be available for 90 days after the call. The conference call can also be accessed by dialing 833-470-1428  (+1-404-975-4839 for international callers) and using the Conference ID #757030. Following the call, an audio replay will also be available by calling 866-813-9403 or  1-929-458-6194 and entering the Replay ID # 181919. The audio replay will be available through October 12, 2023.

About CalAmp

CalAmp (Nasdaq: CAMP) provides flexible solutions to help organizations worldwide monitor, track and protect their vital assets. Our unique combination of software, devices, and platform enables commercial and government organizations worldwide to increase efficiency, safety and transparency while accommodating the unique ways they do business. With over 10 million active edge devices and 275+ issued or pending patents, CalAmp is the telematics leader organizations turn to for innovation and dependability. For more information, visit calamp.com, or LinkedInTwitter, YouTube or CalAmp Blog.

Forward-Looking Statements

This announcement contains forward-looking statements (including within the meaning of Section 21E of the U.S. Securities Exchange Act of 1934, as amended, and Section 27A of the U.S. Securities Act of 1933, as amended) concerning CalAmp. These statements include, but are not limited to, statements that address our expected future business and financial performance and statements about (i) our plans, objectives and intentions with respect to future operations, services and products, (ii) our competitive position and opportunities, (iii) our comprehensive review of strategic alternatives focused on enhancing  shareholder value, and (iv) other statements identified by words such as such as “may”, “will”, “expect”, “intend”, “plan”, “potential”, “believe”, “seek”, “could”, “estimate”, “judgment”, “targeting”, “should”, “anticipate”, “predict”, “project”, “aim”, “goal”, and similar words, phrases or expressions. These forward-looking statements are based on management’s current expectations and beliefs, as well as assumptions made by, and information currently available to, management, current market trends and market conditions, and involve risks and uncertainties, many of which are outside of our control, and which may cause actual results to differ materially from those contained in forward-looking statements. Accordingly, you should not place undue reliance on such statements. Particular uncertainties that could materially affect future results include any risks associated with global economic conditions and concerns; the outcome of our comprehensive review of strategic alternatives, including the availability of any strategic alternatives that are worthwhile to pursue; the effects of global outbreaks of pandemics or contagious diseases or fear of such outbreaks, such as the recent coronavirus (COVID-19) pandemic; global component shortages due to supply chain constraints caused by the COVID-19 pandemic; disruptions in sales, operations, relationships with customers, suppliers, employees; our ability to successfully and timely accomplish our transformation to a SaaS solutions provider; our transition out of the automotive vehicle financing business; competitive pressures; pricing declines; demand for our telematics products; rates of growth in our target markets; prolonged disruptions of our contract manufacturers’ facilities or other significant operations; force majeure or force-majeure-like events at our contract manufacturers’ facilities including component shortages; the ongoing diversification of our global supply chain; our dependence on outsourced service providers for certain key business services and their ability to execute to our requirements; our ability to improve gross margin; cost-containment measures; legislative, trade, tariff, and regulatory actions; integration, unexpected charges or expenses in connection with acquisitions; the impact of legal proceedings and compliance risks; the impact on our business and reputation from information technology system failures, network disruptions, cyber-attacks, or losses or unauthorized access to, or release of, confidential information; the ability of the Company to comply with laws and regulations regarding data protection; our ability to protect our intellectual property and the unpredictability of any associated litigation expenses; any expenses or reputational damage associated with resolving customer product and warranty and indemnification claims; our ability to sell to new types of customers and to keep pace with technological advances; market acceptance of the end products into which our products are designed; and other events and trends on a national, regional and global scale, including those of a political, economic, business, competitive, and regulatory nature. More information on these risks and other potential factors that could affect our financial results is included in our filings with the U.S. Securities and Exchange Commission (“SEC”), including in the “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections of our most recently filed periodic reports on Form 10-K and Form 10-Q and subsequent filings, which you may obtain for free at the SEC’s website at http://www.sec.gov. We undertake no intent or obligation to publicly update or revise any of these forward-looking statements, whether as a result of new information, future events or otherwise, which speak as of their respective dates except as required by law.

Non-GAAP Financial Measures

“GAAP” refers to financial information presented in accordance with U.S. Generally Accepted Accounting Principles. This announcement includes non-GAAP financial measures, as defined in Regulation G promulgated by the SEC. We believe that our presentation of non-GAAP financial measures provides useful supplementary information to investors. These non-GAAP financial measures are provided in addition to, and not as a substitute for measures of financial performance prepared in accordance with GAAP.

In this announcement, we report the non-GAAP financial measures of Adjusted EBITDA (earnings before investment income, interest expense, taxes, depreciation, amortization, stock-based compensation, acquisition and integration expenses, non-cash costs and expenses arising from purchase accounting adjustments, litigation and legal expenses, impairment losses and certain other adjustments as detailed in the accompanying non-GAAP reconciliation), and Adjusted EBITDA margin. We use these non-GAAP financial measures to provide investors with additional information about our financial performance and future prospects of our core business activities. Internally, these non-GAAP measures are significant measures used by management for purposes of evaluating our core operating performance, establishing internal budgets, calculating return on investment for development programs and growth initiatives, comparing performance with internal forecasts and targeted business models, strategic planning, evaluating and valuing potential acquisition candidates and how their operations compare to our operations, and benchmarking performance externally against our competitors. We believe this non-GAAP financial information provides additional insight into our ongoing performance and have therefore chosen to provide this information to investors to help them evaluate our results of ongoing operations and enable additional period-to-period comparisons. The presentation of these and other similar items in our non-GAAP financial results should not be interpreted as implying that these items are non-recurring, infrequent, or unusual.

CalAmp, LoJack, TRACKER, Here Comes The Bus, Bus Guardian, iOn Vision, CrashBoxx and associated logos are among the trademarks of CalAmp and/or its affiliates in the United States, certain other countries and/or the EU. Spireon acquired the LoJack® U.S. Stolen Vehicle Recovery (SVR) business from CalAmp and holds an exclusive license to the LoJack mark in the United States and Canada. Any other trademarks or trade names mentioned are the property of their respective owners.

AT CALAMP:

AT CALAMP:

Jikun Kim

Logan Lucas

SVP & CFO

Corporate Strategy

ir@calamp.com

ir@calamp.com


CALAMP CORP.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Amounts in thousands, except per share amounts)
(Unaudited)

 

 

 

 

 

 

 

Three Months Ended

 

 

Fiscal Year Ended

 

 

August 31,

 

 

August 31,

 

 

 

2023

 

 

 

2022

 

 

 

2023

 

 

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

$

 

61,714

 

 

$

 

72,828

 

 

$

 

132,605

 

 

$

 

137,554

 

Cost of revenues

 

 

39,370

 

 

$

 

43,816

 

 

 

 

83,200

 

 

 

 

82,895

 

Gross profit

 

 

22,344

 

 

 

 

29,012

 

 

 

 

49,405

 

 

 

 

54,659

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

4,800

 

 

$

 

6,757

 

 

 

 

10,642

 

 

 

 

13,757

 

Selling and marketing

 

 

9,618

 

 

$

 

12,734

 

 

 

 

20,641

 

 

 

 

24,212

 

General and administrative

 

 

10,014

 

 

$

 

13,530

 

 

 

 

21,368

 

 

 

 

28,692

 

Intangible asset amortization

 

 

1,128

 

 

$

 

1,330

 

 

 

 

2,350

 

 

 

 

2,672

 

Total operating expenses

 

 

25,560

 

 

 

 

34,351

 

 

 

 

55,001

 

 

 

 

69,333

 

Operating loss

 

 

(3,216

)

 

 

 

(5,339

)

 

 

 

(5,596

)

 

 

 

(14,674

)

Non-operating income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment income

 

 

277

 

 

$

 

(58

)

 

 

 

484

 

 

 

 

(172

)

Interest expense

 

 

(1,574

)

 

$

 

(1,464

)

 

 

 

(3,252

)

 

 

 

(2,997

)

Other expense, net

 

 

723

 

 

$

 

(507

)

 

 

 

594

 

 

 

 

(1,449

)

Total non-operating expenses

 

 

(574

)

 

 

 

(2,029

)

 

 

 

(2,174

)

 

 

 

(4,618

)

Loss from operations before income taxes

 

 

(3,790

)

 

 

 

(7,368

)

 

 

 

(7,770

)

 

 

 

(19,292

)

Income tax provision

 

 

(435

)

 

$

 

(126

)

 

 

 

(487

)

 

 

 

(375

)

Net loss

$

 

(4,225

)

 

$

 

(7,494

)

 

$

 

(8,257

)

 

$

 

(19,667

)

Loss per share - continuing operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

 

(0.11

)

 

$

 

(0.21

)

 

$

 

(0.22

)

 

$

 

(0.55

)

Diluted

$

 

(0.11

)

 

$

 

(0.21

)

 

$

 

(0.22

)

 

$

 

(0.55

)

Shares used in computing earnings (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

36,988

 

 

 

 

36,006

 

 

 

 

36,810

 

 

 

 

35,864

 

Diluted

 

 

36,988

 

 

 

 

36,006

 

 

 

 

36,810

 

 

 

 

35,864

 


- more -


CALAMP CORP.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Amounts in thousands)
(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

August 31,

 

 

February 28,

 

 

 

 

 

2023

 

 

2023

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

$

 

38,562

 

 

$

 

41,928

 

Accounts receivable, net

 

 

 

 

 

71,385

 

 

 

 

82,946

 

Inventories

 

 

 

 

 

29,822

 

 

 

 

23,902

 

Prepaid expenses and other current assets

 

 

 

 

 

26,617

 

 

 

 

26,019

 

Total current assets

 

 

 

 

 

166,386

 

 

 

 

174,795

 

 

 

 

 

 

 

 

 

 

 

 

Property and equipment, net

 

 

 

 

 

28,791

 

 

 

 

32,832

 

Operating lease right-of-use assets

 

 

 

 

 

11,130

 

 

 

 

12,293

 

Deferred income tax assets

 

 

 

 

 

3,395

 

 

 

 

3,275

 

Goodwill

 

 

 

 

 

95,275

 

 

 

 

94,214

 

Other intangible assets, net

 

 

 

 

 

24,887

 

 

 

 

26,633

 

Other assets

 

 

 

 

 

34,054

 

 

 

 

36,078

 

Total assets

 

 

 

$

 

363,918

 

 

$

 

380,120

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

Current portion of long-term debt

 

 

 

$

 

-

 

 

$

 

705

 

Accounts payable

 

 

 

 

 

46,206

 

 

 

 

52,716

 

Accrued payroll and employee benefits

 

 

 

 

 

8,597

 

 

 

 

11,766

 

Deferred revenue

 

 

 

 

 

24,764

 

 

 

 

25,448

 

Other current liabilities

 

 

 

 

 

16,200

 

 

 

 

15,865

 

Total current liabilities

 

 

 

 

 

95,767

 

 

 

 

106,500

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt, net of current portion

 

 

 

 

 

227,959

 

 

 

 

227,416

 

Operating lease liabilities

 

 

 

 

 

10,385

 

 

 

 

12,314

 

Other non-current liabilities

 

 

 

 

 

19,243

 

 

 

 

19,583

 

Total liabilities

 

 

 

 

 

353,354

 

 

 

 

365,813

 

Stockholders' equity:

 

 

 

 

 

 

 

 

 

 

Common stock

 

 

 

 

 

377

 

 

 

 

374

 

Additional paid-in capital

 

 

 

 

 

188,200

 

 

 

 

184,672

 

Accumulated deficit

 

 

 

 

 

(177,073

)

 

 

 

(168,816

)

Accumulated other comprehensive loss

 

 

 

 

 

(940

)

 

 

 

(1,923

)

Total stockholders' equity

 

 

 

 

 

10,564

 

 

 

 

14,307

 

Total liabilities and stockholders' equity

 

 

 

$

 

363,918

 

 

$

 

380,120

 

 

 

 

 

 

 

 

 

 

 

 


- more -


CALAMP CORP.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in thousands)
 (Unaudited)

 

 

 

 

 

 

Six Months Ended

 

 

 

August 31,

 

 

 

 

2023

 

 

 

2022

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

 

 

Net loss

$

 

(8,257

)

 

$

 

(19,667

)

 

 

 

 

 

 

 

 

 

 

Depreciation expense

 

 

8,795

 

 

 

 

8,215

 

 

Intangible asset amortization

 

 

2,350

 

 

 

 

2,672

 

 

Stock-based compensation

 

 

3,902

 

 

 

 

6,156

 

 

Amortization of debt issuance costs and discount

 

 

554

 

 

 

 

594

 

 

Non-cash operating lease cost

 

 

1,673

 

 

 

 

1,756

 

 

Revenue assigned to factors

 

 

(716

)

 

 

 

(1,524

)

 

Deferred tax assets, net

 

 

1

 

 

 

 

129

 

 

Other

 

 

30

 

 

 

 

(67

)

 

Changes in operating assets and liabilities of continuing operations

 

 

(4,169

)

 

 

 

(23,939

)

NET CASH USED IN OPERATING ACTIVITIES

 

 

4,163

 

 

 

 

(25,675

)

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

Capital expenditures

 

 

(3,824

)

 

 

 

(4,891

)

NET CASH USED IN INVESTING ACTIVITIES

 

 

(3,824

)

 

 

 

(4,891

)

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

Taxes paid related to net share settlement of vested equity awards

 

 

(502

)

 

 

 

(1,568

)

 

Proceeds from exercise of stock options and contributions to employee stock purchase plan

 

 

131

 

 

 

 

502

 

NET CASH USED IN FINANCING ACTIVITIES

 

 

(371

)

 

 

 

(1,066

)

 

 

 

 

 

 

 

 

 

EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS

 

 

(3,334

)

 

 

 

132

 

Net change in cash and cash equivalents

 

 

(3,366

)

 

 

 

(31,500

)

Cash and cash equivalents at beginning of year

 

 

41,928

 

 

 

 

79,221

 

Cash and cash equivalents at end of year

$

 

38,562

 

 

$

 

47,721

 


CALAMP CORP.
RECONCILIATION OF NON-GAAP MEASURES TO GAAP
(Unaudited)

GAAP refers to financial information presented in accordance with U.S. Generally Accepted Accounting Principles. This announcement includes non-GAAP financial measures, as defined in Regulation G promulgated by the Securities and Exchange Commission.  We believe that our presentation of non-GAAP financial measures provides useful supplementary information to investors.  The presentation of non-GAAP financial measures is not meant to be considered in isolation from or as a substitute for results prepared in accordance with GAAP.

In this announcement, we report the non-GAAP financial measures of Adjusted EBITDA (earnings before investment income, interest expense, taxes, depreciation, amortization, stock-based compensation and other adjustments as identified below), and Adjusted EBITDA margin. We use these non-GAAP financial measures to provide investors with an overall understanding of the financial performance and future prospects of our core business activities. Specifically, we believe that the use of these non-GAAP measures facilitates the comparison of results of core business operations between current and past periods.

The reconciliation of GAAP-basis net loss to Adjusted EBITDA and the calculation of Adjusted EBITDA margin are as follows (dollars in thousands):

 

Three Months Ended

 

 

Six Months Ended

 

 

August 31,

 

 

August 31,

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP basis net loss

$

 

(4,225

)

 

$

 

(7,494

)

 

$

 

(8,257

)

 

$

 

(19,667

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment (income) loss

 

 

(277

)

 

 

 

58

 

 

 

 

(484

)

 

 

 

172

 

Interest expense

 

 

1,574

 

 

 

 

1,464

 

 

 

 

3,252

 

 

 

 

2,997

 

Income tax provision

 

 

435

 

 

 

 

126

 

 

 

 

487

 

 

 

 

375

 

Depreciation and amortization

 

 

5,595

 

 

 

 

5,389

 

 

 

 

11,145

 

 

 

 

10,887

 

Stock-based compensation

 

 

1,724

 

 

 

 

3,196

 

 

 

 

3,902

 

 

 

 

6,156

 

Litigation and non-recurring legal expenses

 

 

14

 

 

 

 

1,417

 

 

 

 

189

 

 

 

 

4,548

 

Restructuring

 

 

-

 

 

 

 

-

 

 

 

 

-

 

 

 

 

-

 

Costs incurred in transition of LoJack North America business to acquiror (a)

 

 

(276

)

 

 

 

233

 

 

 

 

(240

)

 

 

 

985

 

Other

 

 

1,310

 

 

 

 

377

 

 

 

 

1,925

 

 

 

 

169

 

Adjusted EBITDA

$

 

5,874

 

 

$

 

4,766

 

 

$

 

11,919

 

 

$

 

6,622

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

$

 

61,714

 

 

$

 

72,828

 

 

$

 

132,605

 

 

$

 

137,554

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA margin

 

 

10

%

 

 

 

7

%

 

 

 

9

%

 

 

 

5

%


  1. Costs incurred in transition of business to acquiror are attributable to the wind-down and transfer of the LoJack North America business to Spireon.