Annuncio pubblicitario
Italia markets closed
  • FTSE MIB

    33.629,21
    -107,19 (-0,32%)
     
  • Dow Jones

    38.675,68
    +450,02 (+1,18%)
     
  • Nasdaq

    16.156,33
    +315,37 (+1,99%)
     
  • Nikkei 225

    38.236,07
    -37,98 (-0,10%)
     
  • Petrolio

    77,99
    -0,96 (-1,22%)
     
  • Bitcoin EUR

    59.152,66
    +1.700,19 (+2,96%)
     
  • CMC Crypto 200

    1.359,39
    +82,41 (+6,45%)
     
  • Oro

    2.310,10
    +0,50 (+0,02%)
     
  • EUR/USD

    1,0765
    +0,0038 (+0,36%)
     
  • S&P 500

    5.127,79
    +63,59 (+1,26%)
     
  • HANG SENG

    18.475,92
    +268,79 (+1,48%)
     
  • Euro Stoxx 50

    4.921,48
    +30,87 (+0,63%)
     
  • EUR/GBP

    0,8577
    +0,0023 (+0,27%)
     
  • EUR/CHF

    0,9735
    -0,0024 (-0,25%)
     
  • EUR/CAD

    1,4726
    +0,0064 (+0,44%)
     

HighPeak Energy, Inc. Announces Second Quarter 2023 Financial and Operating Results

HighPeak Energy, Inc.
HighPeak Energy, Inc.

FORT WORTH, Texas, Aug. 07, 2023 (GLOBE NEWSWIRE) -- HighPeak Energy, Inc. (“HighPeak” or the “Company”) (NASDAQ: HPK) today announced financial and operating results for the quarter ended June 30, 2023.

Highlights
Second Quarter 2023

  • Sales volumes, consisting of 84% crude oil and 93% liquids, averaged 42,207 barrels of crude oil equivalent per day (“Boe/d”), representing a 13% increase over first quarter 2023 and a 92% increase over second quarter 2022. Third quarter-to-date production has averaged over 50,000 Boe/d.

  • Net income and EBITDAX (a non-GAAP financial measure defined and reconciled below) were $31.8 million and $185.0 million, respectively.

  • Realized price averaged $62.68 per Boe, or 85% of the weighted average of NYMEX WTI crude oil prices, excluding the effects of derivatives.

  • Cash operating margin of $50.14 per Boe, or 80% of the average realized price per Boe, excluding the effects of derivatives.

  • Horizontal wells turned in line throughout the second quarter numbered 42 gross (40.3 net). At the end of the second quarter, the Company had 42 gross (35.7 net) horizontal wells in various stages of drilling and completion.

ANNUNCIO PUBBLICITARIO

Recent Event

  • HighPeak completed a public equity offering on July 21, 2023, whereby 14,835,000 shares of common stock, including an over-allotment of 1,935,000 shares, were issued for net proceeds of $151.2 million, enhancing near-term liquidity.

HighPeak Chairman and CEO, Jack Hightower, said, “I understand that there were doubts about the productivity of eastern Howard County. However, achieving the impressive milestone of producing 50,000 Boe per day, consisting of 84% oil, from just over 200 producing horizontal wells, all while maintaining industry-leading margins, serves as a clear testament to the caliber of our assets. We have now achieved positive cash flow from our operations with our current two-rig program. Our intention moving forward is to finance our drilling program through operational cash flow.

“Our recent equity offering, wherein both our management and significant stakeholders made substantial investments alongside the public, played a crucial role in positioning the Company to effectively execute our comprehensive long-term strategic plan. We are also making notable headway in the refinancing of our near-term debt maturities, with expectations of finalizing this financing within the current quarter. Our primary focus remains on generating free cash flow, fortifying our balance sheet, and consistently delivering incremental value to our shareholders.”

Second Quarter 2023 Operational Update

HighPeak’s sales volumes during the second quarter of 2023 averaged 42,207 Boe/d, an increase of approximately 13% compared with the first quarter of 2023. Second quarter sales volumes consisted of approximately 84% crude oil and 93% liquids.

In accordance with the Company’s updated development outlook, the Company was running five drilling rigs at the beginning of the second quarter and reduced to two drilling rigs by the beginning of June 2023. The Company started and ended the quarter with four and two fracs crews, respectively.   During the second quarter of 2023, the Company drilled 24 gross (23.1 net) horizontal wells and completed 42 gross (40.3 net) operated producing wells. At June 30, 2023, the Company had 42 gross (35.7 net) horizontal wells in various stages of drilling and completion. Currently, the Company is running two drilling rigs and one frac crew.

HighPeak President, Michael Hollis, commented, “Given the high oil cut and increasingly efficient operations, our cash margins are consistently and considerably higher than our peers. Now that both Flat Top and Signal Peak are fully delineated with infrastructure nearly complete, our acreage in eastern Howard County speaks for itself. Over the foreseeable future, we will continue to focus on Wolfcamp A and Lower Spraberry zones within both Flat Top and Signal Peak areas that have proven well results. At our current two-rig program, we have over 12 years of inventory in just these two premium zones.”

Second Quarter 2023 Financial Results

HighPeak reported net income of $31.8 million for the second quarter of 2023, or $0.25 per diluted share, and EBITDAX of $185.0 million, or $1.45 per diluted share.

Second quarter average realized prices were $73.21 per barrel of crude oil, $20.77 per barrel of NGL and $0.70 per Mcf of natural gas, resulting in an overall realized price of $62.68 per Boe, or 85% of the weighted average of NYMEX crude oil prices, excluding the effects of derivatives. HighPeak’s cash costs for the second quarter were $13.21 per Boe, including lease operating expenses of $8.39 per Boe, workover expenses of $0.71 per Boe, production and ad valorem taxes of $3.45 per Boe and cash G&A expenses of $0.66 per Boe. The Company’s cash margin was $49.48 per Boe, or 79% of the overall realized price per Boe for the quarter, excluding the effects of derivatives.

HighPeak’s second quarter 2023 capital expenditures to drill, complete, equip, provide facilities and for infrastructure were $299.6 million. In addition, the Company incurred capital expenditures of approximately $2.3 million primarily related to leasehold acquisitions.

Hedging

As of June 30, 2023, the Company had crude oil swaps in place to hedge 276,000 barrels of its remaining 2023 crude oil production, or 1,500 barrels of oil per day, at an average swap price of $72.30 per barrel. In addition, the Company had deferred premium put options in place for the remainder of 2023 and through September 2024 totaling 1.56 million barrels and 2.74 million barrels, or 8,500 and 10,000 barrels of oil per day, respectively, with deferred premiums of $5.00 per barrel and strike prices averaging $57.82 and $53.83 for the remainder of 2023 and 2024, respectively. In addition, in July 2023, the Company entered into an additional crude oil swap contract for an average of approximately 8,000 barrels of oil per day for the second half of 2023 at a swap price of $74.46 per barrel. The Company’s crude oil derivative contracts are based on reported settlement prices on the New York Mercantile Exchange for West Texas Intermediate pricing.

Dividends

During the second quarter of 2023, the Company’s Board of Directors approved quarterly dividends of $0.025 per share, or $2.8 million in dividends paid to stockholders during the quarter.   In addition, in July 2023, the Company’s Board of Directors declared a quarterly dividend of $0.025 per share, or $3.2 million in dividends to be paid to stockholders on August 25, 2023.

Conference Call

HighPeak Energy will host a conference call and webcast on Tuesday, August 8, 2023, at 10:00 a.m. Central Time for investors and analysts to discuss its results for the second quarter of 2023. Conference call participants may register for the call here. Access to the live audio-only webcast and replay of the earnings release conference call may be found here. A live broadcast of the earnings conference call will also be available on the HighPeak Energy website at www.highpeakenergy.com under the “Investors” section of the website. A replay will also be available on the website following the call.

When available, a copy of the Company’s earnings release, investor presentation and Quarterly Report on Form 10-Q may be found on its website at www.highpeakenergy.com.

About HighPeak Energy, Inc.

HighPeak Energy, Inc. is a publicly traded independent crude oil and natural gas company, headquartered in Fort Worth, Texas, focused on the acquisition, development, exploration and exploitation of unconventional crude oil and natural gas reserves in the Midland Basin in West Texas. For more information, please visit our website at www.highpeakenergy.com.

Cautionary Note Regarding Forward-Looking Statements

The information in this press release contains forward-looking statements that involve risks and uncertainties. When used in this document, the words “believes,” “plans,” “expects,” “anticipates,” “forecasts,” “intends,” “continue,” “may,” “will,” “could,” “should,” “future,” “potential,” “estimate” or the negative of such terms and similar expressions as they relate to HighPeak Energy, Inc. (“HighPeak Energy,” the “Company” or the “Successor”) are intended to identify forward-looking statements, which are generally not historical in nature. The forward-looking statements are based on the Company's current expectations, assumptions, estimates and projections about the Company and the industry in which the Company operates. Although the Company believes that the expectations and assumptions reflected in the forward-looking statements are reasonable as and when made, they involve risks and uncertainties that are difficult to predict and, in many cases, beyond the Company's control. For example, the Company’s review of strategic alternatives may not result in a sale of the Company, a recommendation that a transaction occur or result in a completed transaction, and any transaction that occurs may not increase shareholder value, in each case as a result of such risks and uncertainties.

These risks and uncertainties include, among other things, the results of the strategic review being undertaken by the Company’s Board and the interest of prospective counterparties, the Company’s ability to realize the results contemplated by the 2023 and 2024 guidance, volatility of commodity prices, product supply and demand, the impact of a widespread outbreak of an illness, such as the coronavirus disease pandemic, on global and U.S. economic activity, competition, the ability to obtain environmental and other permits and the timing thereof, other government regulation or action, the ability to obtain approvals from third parties and negotiate agreements with third parties on mutually acceptable terms, litigation, the costs and results of drilling and operations, availability of equipment, services, resources and personnel required to perform the Company's drilling and operating activities, access to and availability of transportation, processing, fractionation, refining and storage facilities, HighPeak Energy's ability to replace reserves, implement its business plans or complete its development activities as scheduled, access to and cost of capital, the financial strength of counterparties to any credit facility and derivative contracts entered into by HighPeak Energy, if any, and purchasers of HighPeak Energy's oil, natural gas liquids and natural gas production, uncertainties about estimates of reserves, identification of drilling locations and the ability to add proved reserves in the future, the assumptions underlying forecasts, including forecasts of production, expenses, cash flow from sales of oil and gas and tax rates, quality of technical data, environmental and weather risks, including the possible impacts of climate change, cybersecurity risks and acts of war or terrorism. These and other risks are described in the Company's Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, and Current Reports on Form 8-K and other filings with the SEC. The Company undertakes no duty to publicly update these statements except as required by law.

Use of Projections

The financial, operational, industry and market projections, estimates and targets in this press release and in the Company’s guidance (including production, operating expenses and capital expenditures in future periods) are based on assumptions that are inherently subject to significant uncertainties and contingencies, many of which are beyond the Company’s control. The assumptions and estimates underlying the projected, expected or target results are inherently uncertain and are subject to a wide variety of significant business, economic, regulatory and competitive risks and uncertainties that could cause actual results to differ materially from those contained in the financial, operational, industry and market projections, estimates and targets, including assumptions, risks and uncertainties described in “Cautionary Note Regarding Forward-Looking Statements” above. These projections are speculative by their nature and, accordingly, are subject to significant risk of not being actually realized by the Company. Projected results of the Company for 2024 are particularly speculative and subject to change. Actual results may vary materially from the current projections, including for reasons beyond the Company’s control. The projections are based on current expectations and available information as of the date of this release. The Company undertakes no duty to publicly update these projections except as required by law.

Drilling Locations

The Company has estimated its drilling locations based on well spacing assumptions and upon the evaluation of its drilling results and those of other operators in its area, combined with its interpretation of available geologic and engineering data. The drilling locations actually drilled on the Company’s properties will depend on the availability of capital, regulatory approvals, commodity prices, costs, actual drilling results and other factors. Any drilling activities conducted on these identified locations may not be successful and may not result in additional proved reserves. Further, to the extent the drilling locations are associated with acreage that expires, the Company would lose its right to develop the related locations.

 

HighPeak Energy, Inc.
Unaudited Condensed Consolidated Balance Sheet Data
(In thousands

 

 

 

 

 

 

 

June 30, 2023

 

December 31, 2022

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

30,265

 

 

$

30,504

 

Accounts receivable

 

 

100,974

 

 

 

96,596

 

Inventory

 

 

9,201

 

 

 

13,275

 

Prepaid expenses

 

 

3,154

 

 

 

4,133

 

Derivatives

 

 

435

 

 

 

17

 

Total current assets

 

 

144,029

 

 

 

144,525

 

Crude oil and natural gas properties, using the successful efforts method of accounting:

 

 

 

 

 

 

Proved properties

 

 

2,977,987

 

 

 

2,270,236

 

Unproved properties

 

 

91,630

 

 

 

114,665

 

Accumulated depletion, depreciation and amortization

 

 

(434,006

)

 

 

(259,962

)

Total crude oil and natural gas properties, net

 

 

2,635,611

 

 

 

2,124,939

 

Other property and equipment, net

 

 

3,592

 

 

 

3,587

 

Other noncurrent assets

 

 

6,771

 

 

 

6,431

 

Total assets

 

$

2,790,003

 

 

$

2,279,482

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Current portion of long-term debt, net

 

$

741,155

 

 

$

 

Accounts payable - trade

 

 

215,845

 

 

 

105,565

 

Accrued capital expenditures

 

 

102,727

 

 

 

91,842

 

Revenues and royalties payable

 

 

36,480

 

 

 

15,623

 

Other accrued liabilities

 

 

15,815

 

 

 

13,152

 

Accrued interest

 

 

14,049

 

 

 

15,600

 

Derivatives

 

 

10,700

 

 

 

16,702

 

Advances from joint interest owners

 

 

782

 

 

 

7,302

 

Operating leases

 

 

622

 

 

 

343

 

Total current liabilities

 

 

1,138,175

 

 

 

266,129

 

Noncurrent liabilities:

 

 

 

 

 

 

Long-term debt, net

 

 

231,854

 

 

 

704,349

 

Deferred income taxes

 

 

155,315

 

 

 

131,164

 

Asset retirement obligations

 

 

7,886

 

 

 

7,502

 

Derivatives

 

 

1,094

 

 

 

691

 

Operating leases

 

 

269

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' equity

 

 

 

 

 

 

Common stock

 

 

11

 

 

 

11

 

Additional paid-in capital

 

 

1,018,810

 

 

 

1,008,896

 

Retained earnings

 

 

236,589

 

 

 

160,740

 

Total stockholders' equity

 

 

1,255,410

 

 

 

1,169,647

 

Total liabilities and stockholders' equity

 

$

2,790,003

 

 

$

2,279,482

 

 

 

 

 

 

 

 


 

HighPeak Energy, Inc.

Unaudited Condensed Consolidated Statements of Operations

(in thousands, except per share data)

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

2023

 

2022

 

2023

 

2022

Operating revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Crude oil sales

 

$

236,390

 

 

$

190,926

 

 

$

452,086

 

 

$

277,864

 

NGL and natural gas sales

 

 

4,370

 

 

 

10,502

 

 

 

12,468

 

 

 

15,793

 

Total operating revenues

 

 

240,760

 

 

 

201,428

 

 

 

464,554

 

 

 

293,657

 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Crude oil and natural gas production

 

 

34,934

 

 

 

16,595

 

 

 

67,876

 

 

 

26,041

 

Production and ad valorem taxes

 

 

13,259

 

 

 

10,301

 

 

 

25,556

 

 

 

15,307

 

Exploration and abandonments

 

 

480

 

 

 

184

 

 

 

2,644

 

 

 

393

 

Depletion, depreciation and amortization

 

 

93,011

 

 

 

34,883

 

 

 

174,142

 

 

 

51,907

 

Accretion of discount

 

 

120

 

 

 

66

 

 

 

238

 

 

 

120

 

General and administrative

 

 

2,516

 

 

 

2,016

 

 

 

5,018

 

 

 

3,956

 

Stock-based compensation

 

 

3,984

 

 

 

14,579

 

 

 

8,038

 

 

 

18,555

 

Total operating costs and expenses

 

 

148,304

 

 

 

78,624

 

 

 

283,512

 

 

 

116,279

 

Other expense

 

 

7,502

 

 

 

 

 

 

7,502

 

 

 

 

Income from operations

 

 

84,954

 

 

 

122,804

 

 

 

173,540

 

 

 

177,378

 

Interest and other income

 

 

163

 

 

 

2

 

 

 

193

 

 

 

252

 

Interest expense

 

 

(39,284

)

 

 

(9,282

)

 

 

(66,256

)

 

 

(14,534

)

Derivative loss, net

 

 

(4,363

)

 

 

(11,891

)

 

 

(1,243

)

 

 

(78,285

)

Income before income taxes

 

 

41,470

 

 

 

101,633

 

 

 

106,234

 

 

 

84,811

 

Income tax expense

 

 

9,644

 

 

 

24,072

 

 

 

24,151

 

 

 

23,760

 

Net income

 

$

31,826

 

 

$

77,561

 

 

$

82,083

 

 

$

61,051

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic net income

 

$

0.26

 

 

$

0.69

 

 

$

0.67

 

 

$

0.56

 

Diluted net income

 

$

0.25

 

 

$

0.64

 

 

$

0.64

 

 

$

0.52

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

111,227

 

 

 

103,178

 

 

 

111,227

 

 

 

99,530

 

Diluted

 

 

115,978

 

 

 

111,228

 

 

 

117,127

 

 

 

106,843

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends declared per share

 

$

0.025

 

 

$

0.025

 

 

$

0.05

 

 

$

0.05

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

HighPeak Energy, Inc.

Unaudited Condensed Consolidated Statements of Cash Flows

(in thousands)

 

 

 

 

 

 

 

 

 

Six Months Ended June 30,

 

 

2023

 

2022

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

Net income

 

$

82,083

 

 

$

61,051

 

Adjustments to reconcile net income to net cash provided by operations:

 

 

 

 

 

 

Exploration and abandonment expense

 

 

2,186

 

 

 

32

 

Depletion, depreciation and amortization expense

 

 

174,142

 

 

 

51,907

 

Accretion expense

 

 

238

 

 

 

120

 

Stock-based compensation expense

 

 

8,038

 

 

 

18,555

 

Amortization of debt issuance costs

 

 

5,704

 

 

 

1,781

 

Amortization of original issue discounts on 10.000% Senior Notes and 10.625% Senior Notes

 

 

8,627

 

 

 

2,741

 

Derivative-related activity

 

 

(6,017

)

 

 

16,442

 

Deferred income taxes

 

 

24,151

 

 

 

23,760

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

Accounts receivable

 

 

(4,378

)

 

 

(50,857

)

Prepaid expenses, inventory and other assets

 

 

3,941

 

 

 

(2,571

)

Accounts payable, accrued liabilities and other current liabilities

 

 

64,961

 

 

 

25,225

 

Net cash provided by operating activities

 

 

363,676

 

 

 

148,186

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

Additions to crude oil and natural gas properties

 

 

(678,968

)

 

 

(403,177

)

Changes in working capital associated with crude oil and natural gas property additions

 

 

74,736

 

 

 

105,476

 

Acquisitions of crude oil and natural gas properties

 

 

(7,789

)

 

 

(250,448

)

Deposit and other costs on pending acquisition

 

 

(397

)

 

 

 

Other property additions

 

 

(103

)

 

 

(996

)

Net cash used in investing activities

 

 

(612,521

)

 

 

(549,145

)

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

Borrowings under Credit Agreement

 

 

255,000

 

 

 

380,000

 

Proceeds from exercises of stock options

 

 

148

 

 

 

120

 

Proceeds from exercises of warrants

 

 

1,728

 

 

 

7,750

 

Debt issuance costs

 

 

(1,399

)

 

 

(9,098

)

Dividends paid

 

 

(5,554

)

 

 

(4,959

)

Stock offering costs

 

 

(748

)

 

 

(58

)

Dividend equivalents paid

 

 

(569

)

 

 

(427

)

Proceeds from issuance of 10.000% Senior Notes, net of discount

 

 

 

 

 

210,179

 

Repayments under Credit Agreement

 

 

 

 

 

(195,000

)

Net cash provided by financing activities

 

 

248,606

 

 

 

388,507

 

Net decrease in cash and cash equivalents

 

 

(239

)

 

 

(12,452

)

Cash and cash equivalents, beginning of period

 

 

30,504

 

 

 

34,869

 

Cash and cash equivalents, end of period

 

$

30,265

 

 

$

22,417

 

 

 

 

 

 

 

 


 

HighPeak Energy, Inc.

Unaudited Summary Operating Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

2023

 

2022

 

2023

 

2022

Sales Volumes:

 

 

 

 

 

 

 

 

 

 

 

 

Crude oil (Bbls)

 

 

3,228,942

 

 

 

1,716,084

 

 

 

6,064,560

 

 

 

2,620,296

 

NGLs (Bbls)

 

 

334,984

 

 

 

176,438

 

 

 

630,170

 

 

 

284,250

 

Natural gas (Mcf)

 

 

1,661,276

 

 

 

654,299

 

 

 

2,976,310

 

 

 

1,090,181

 

Total (Boe)

 

 

3,840,805

 

 

 

2,001,572

 

 

 

7,190,782

 

 

 

3,086,243

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Daily Sales Volumes:

 

 

 

 

 

 

 

 

 

 

 

 

Crude oil (Bbls/d)

 

 

35,483

 

 

 

18,858

 

 

 

33,506

 

 

 

14,477

 

NGLs (Bbls/d)

 

 

3,681

 

 

 

1,939

 

 

 

3,482

 

 

 

1,570

 

Natural gas (Mcf/d)

 

 

18,256

 

 

 

7,190

 

 

 

16,444

 

 

 

6,023

 

Total (Boe/d)

 

 

42,207

 

 

 

21,995

 

 

 

39,728

 

 

 

17,051

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

Crude oil sales

 

$

236,390

 

 

$

190,926

 

 

$

452,086

 

 

$

277,864

 

Crude oil derivative settlements

 

 

(5,066

)

 

 

(37,082

)

 

 

(7,260

)

 

 

(61,843

)

NGL and natural gas sales

 

 

4,370

 

 

 

10,502

 

 

 

12,468

 

 

 

15,793

 

Natural gas derivative settlements

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues, including derivative settlements

 

$

235,694

 

 

$

164,346

 

 

$

457,294

 

 

$

231,814

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average sales prices:

 

 

 

 

 

 

 

 

 

 

 

 

Crude oil (per Bbl)

 

$

73.21

 

 

$

111.26

 

 

$

74.55

 

 

$

106.04

 

Crude oil derivative settlements (per Bbl)

 

 

(1.57

)

 

 

(21.61

)

 

 

(1.20

)

 

 

(23.60

)

NGL (per Bbl)

 

 

20.77

 

 

 

47.29

 

 

 

23.71

 

 

 

45.03

 

Natural gas (per Mcf)

 

 

0.70

 

 

 

6.02

 

 

 

1.37

 

 

 

5.28

 

Natural gas derivative settlements (per Mcf)

 

 

 

 

 

 

 

 

 

 

 

 

Total, including derivative contract settlements (per Boe)

 

$

61.37

 

 

$

82.11

 

 

$

63.59

 

 

$

75.11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average NYMEX WTI ($/Bbl)

 

$

73.59

 

 

$

108.77

 

 

$

74.78

 

 

$

103.93

 

Weighted Average NYMEX Henry Hub ($/Mcf)

 

 

2.10

 

 

 

6.99

 

 

 

2.67

 

 

 

6.15

 

Realization to benchmark

 

 

 

 

 

 

 

 

 

 

 

 

Crude oil

 

 

99

%

 

 

102

%

 

 

100

%

 

 

102

%

Natural gas

 

 

33

%

 

 

86

%

 

 

51

%

 

 

86

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Costs and Expenses (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

Lease operating expenses

 

$

32,226

 

 

$

16,553

 

 

$

60,946

 

 

$

25,898

 

Expense workovers

 

 

2,708

 

 

 

42

 

 

 

6,930

 

 

 

143

 

Production and ad valorem taxes

 

 

13,259

 

 

 

10,301

 

 

 

25,556

 

 

 

15,307

 

General and administrative expenses

 

 

2,516

 

 

 

2,016

 

 

 

5,018

 

 

 

3,956

 

Depletion, depreciation and amortization

 

 

93,011

 

 

 

34,883

 

 

 

174,142

 

 

 

51,907

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating costs per Boe:

 

 

 

 

 

 

 

 

 

 

 

 

Lease operating expenses

 

$

8.39

 

 

$

8.27

 

 

$

8.48

 

 

$

8.39

 

Expense workovers

 

 

0.71

 

 

 

0.02

 

 

 

0.96

 

 

 

0.05

 

Production and ad valorem taxes

 

 

3.45

 

 

 

5.15

 

 

 

3.55

 

 

 

4.96

 

General and administrative expenses

 

 

0.66

 

 

 

1.01

 

 

 

0.70

 

 

 

1.28

 

Depletion, depreciation and amortization

 

 

24.22

 

 

 

17.43

 

 

 

24.22

 

 

 

16.82

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

HighPeak Energy, Inc.
Unaudited Reconciliation of Net Income to EBITDAX
(in thousands)

 

 

 

 

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

2023

 

2022

 

2023

 

2022

Net income

 

$

31,826

 

 

$

77,561

 

 

$

82,083

 

 

$

61,051

 

Interest expense

 

 

39,284

 

 

 

9,282

 

 

 

66,256

 

 

 

14,534

 

Interest and other income

 

 

(163

)

 

 

(2

)

 

 

(193

)

 

 

(252

)

Income tax expense

 

 

9,644

 

 

 

24,072

 

 

 

24,151

 

 

 

23,760

 

Depletion, depreciation and amortization

 

 

93,011

 

 

 

34,883

 

 

 

174,142

 

 

 

51,907

 

Accretion of discount

 

 

120

 

 

 

66

 

 

 

238

 

 

 

120

 

Exploration and abandonment expense

 

 

480

 

 

 

184

 

 

 

2,644

 

 

 

393

 

Stock based compensation

 

 

3,984

 

 

 

14,579

 

 

 

8,038

 

 

 

18,555

 

Derivative related noncash activity

 

 

(703

)

 

 

(25,191

)

 

 

(6,017

)

 

 

16,442

 

Other expense

 

 

7,502

 

 

 

 

 

 

7,502

 

 

 

 

EBITDAX

 

$

184,985

 

 

$

135,434

 

 

$

358,844

 

 

$

186,510

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

HighPeak Energy, Inc.

Unaudited Cash Margin Reconciliation

(in thousands, except per Boe data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

2023

 

2022

 

2023

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

Crude oil, NGL and natural gas sales revenue

 

$

240,760

 

 

$

201,428

 

 

$

464,554

 

 

$

293,657

 

Less: Lease operating expenses

 

 

(32,226

)

 

 

(16,553

)

 

 

(60,946

)

 

 

(25,898

)

Less: Workover expenses

 

 

(2,708

)

 

 

(42

)

 

 

(6,930

)

 

 

(143

)

Less: Production and ad valorem taxes

 

 

(13,259

)

 

 

(10,301

)

 

 

(25,556

)

 

 

(15,307

)

Less: General and administrative expenses

 

 

(2,516

)

 

 

(2,016

)

 

 

(5,018

)

 

 

(3,956

)

Cash Margin

 

$

190,051

 

 

$

172,516

 

 

$

366,104

 

 

$

248,353

 

Divide by: Sales volumes (MBoe)

 

 

3,840.8

 

 

 

2,001.6

 

 

 

7,190.8

 

 

 

3,086.2

 

Cash Margin per Boe, excluding effects of derivatives

 

$

49.48

 

 

$

86.19

 

 

$

50.91

 

 

$

80.47

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Margin

 

$

190,051

 

 

$

172,516

 

 

$

366,104

 

 

$

248,353

 

General and administrative expenses

 

$

2,516

 

 

$

2,016

 

 

$

5,018

 

 

$

3,956

 

Divide by: Sales volumes (MBoe)

 

 

3,840.8

 

 

 

2,001.6

 

 

 

7,190.8

 

 

 

3,086.2

 

Cash Operating Margin per Boe, excluding effects of derivatives

 

$

50.14

 

 

$

87.21

 

 

$

51.61

 

 

$

81.75

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investor Contact:

Ryan Hightower
Vice President, Business Development
817.850.9204
rhightower@highpeakenergy.com

Source: HighPeak Energy, Inc.