Annuncio pubblicitario
Italia markets open in 8 hours 10 minutes
  • Dow Jones

    39.387,76
    +331,36 (+0,85%)
     
  • Nasdaq

    16.346,26
    +43,46 (+0,27%)
     
  • Nikkei 225

    38.073,98
    -128,42 (-0,34%)
     
  • EUR/USD

    1,0787
    +0,0036 (+0,33%)
     
  • Bitcoin EUR

    58.625,13
    +1.749,12 (+3,08%)
     
  • CMC Crypto 200

    1.348,23
    +48,13 (+3,70%)
     
  • HANG SENG

    18.537,81
    +223,91 (+1,22%)
     
  • S&P 500

    5.214,08
    +26,41 (+0,51%)
     

Snap One Reports Fiscal Second Quarter 2023 Results

Snap One, LLC
Snap One, LLC

Industry Awards and Product Innovation Highlight Second Quarter Results

Company Reaffirms Financial Outlook for 2023

CHARLOTTE, N.C., Aug. 08, 2023 (GLOBE NEWSWIRE) -- Snap One Holdings Corp. (Nasdaq: SNPO) (“Snap One,” the “Company,” “we,” or “our”), a provider of smart living products, services, and software to professional integrators, reported financial results for the fiscal second quarter ended June 30, 2023.

Fiscal Second Quarter 2023 and Recent Operational Highlights

  • Recognized for providing a best-in-class integrator partner experience

    • Ranked a top-five brand 45 times across 62 product sub-categories in the 2023 CE Pro 100 Brand Analysis awards, representing approximately 5x the number of recognitions of the next closest competitor

  • Delivered on new product innovation and enhanced software platform capabilities

    • Launched exciting new solutions across audio, control, surveillance and networking

      • Introduced the Control4 CORE lite controller to provide an automation solution for single-room applications, making the Control4 ecosystem more accessible

      • Launched a new series of Araknis routers that feature a multi-Gigabit interface for high bandwidth installations including commercial deployments

      • Released a new lineup of Triad passive soundbars, underscoring a continued investment in premium audio solutions

  • Continued momentum in Security and Commercial markets

    • Earned four Security Sales & Integration 2023 Supplier Stellar Service Awards in categories such as Technical Support and Dealer Program/Incentives

    • Recognized as a 2023 InfoComm Best of Show award-winner for Strong Carbon Series display mounts, reflecting continued product innovation in the commercial market

ANNUNCIO PUBBLICITARIO

Management Commentary
“Our team delivered another solid quarter of financial results in the face of channel partners destocking inventory and an uncertain macroeconomic environment,” said Snap One CEO John Heyman. “We believe that our differentiated solutions are enabling us to extend our leadership position within the industry and to drive market share gains for Snap One.”

“During the quarter, we focused on driving higher adoption by our partners by introducing new products and related go-to-market initiatives. From a profitability perspective, we continued to drive supply chain efficiencies, as evidenced in this quarter’s results. Accordingly, we remain confident in our operating margin expansion expectations for the year.”

Fiscal Second Quarter 2023 Financial Results
Results compare 2023 fiscal second quarter end (June 30, 2023) to 2022 fiscal second quarter end (July 1, 2022) unless otherwise indicated. The Company’s fiscal second quarter in both years reflects a 13-week period. Results are presented on an as-reported basis, unless otherwise indicated.

  • Net sales decreased 7.6% to $274.4 million from $296.9 million in the comparable year-ago period, primarily attributable to channel inventory destocking headwinds.

  • Selling, general and administrative (SG&A) expenses decreased 1.7% to $93.8 million (34.2% of net sales) from $95.4 million (32.1% of net sales) in the comparable year-ago period. As a percentage of net sales, SG&A increased due to a lower net sales base in the current period compared to the year-ago period as well as increased interest expense.

  • Net loss decreased to $0.1 million (-0.0% of net sales) compared to net loss of $1.3 million (-0.5% of net sales) in the comparable year-ago period.

  • Contribution margin, a non-GAAP measurement of operating performance reconciled below, increased 0.6% to $117.2 million (42.7% of net sales) from $116.5 million (39.2% of net sales) in the comparable year-ago period.

  • Adjusted EBITDA, a non-GAAP measurement of operating performance reconciled below, remained flat at $31.7 million (11.5% of net sales) compared to $31.7 million (10.7% of net sales) in the comparable year-ago period.

  • Adjusted net income, a non-GAAP measurement of operating performance reconciled below, decreased to $14.3 million (5.2% of net sales) from $16.5 million (5.6% of net sales) in the comparable year-ago period.

  • Net cash provided by operating activities totaled $25.4 million in the six-month period ended June 30, 2023, compared to net cash used in operating activities of $19.6 million in the comparable year-ago period.

  • As of June 30, 2023, cash and cash equivalents were $33.8 million, compared to $21.1 million at the end of fiscal year 2022.

  • Free cash flow, a non-GAAP measurement of operating performance reconciled below, totaled $9.7 million in the six-month period ended June 30, 2023, compared to $(26.0) million in the comparable year-ago period.

Fiscal 2023 Financial Outlook
“Our full year 2023 outlook remains consistent,” Heyman continued. “Our strengthening contribution margin rate and disciplined cost management provide us with confidence in our full-year profitability expectations.”

“Therefore, we are reaffirming our outlook for both net sales and adjusted EBITDA1 for 2023. We continue to expect net sales in the fiscal year ending December 29, 2023 to range between $1.06 billion and $1.09 billion and adjusted EBITDA to range between $110 million and $118 million. This outlook considers our first half 2023 performance as well as our expectation that market uncertainty will continue through the remainder of the year. Our long-term growth algorithm remains intact.”

__________________________________

1 We have not reconciled the forward-looking adjusted EBITDA guidance included above to the most directly comparable GAAP measure because this cannot be done without unreasonable effort due to the variability and low visibility with respect to certain costs, the most significant of which are incentive compensation (including stock-based compensation), transaction-related expenses, and certain fair value measurements, which are potential adjustments to future earnings. We expect the variability of these items to have a potentially unpredictable, and a potentially significant, impact on our future GAAP financial results.

Supplemental Earnings Presentation
The Company has posted a supplemental earnings presentation accompanying its fiscal second quarter 2023 results to the Events & Presentations section of its Investor Relations website, which can be found at investors.snapone.com.

Conference Call
Snap One management will hold a conference call today, August 8, 2023 at 4:30 p.m. Eastern Time (1:30 p.m. Pacific Time) to discuss these results.

Company CEO John Heyman and CFO Mike Carlet will host the call, followed by a question-and-answer period.

Registration Link: Click here to register

Please register online at least 10 minutes prior to the start time. If you have any difficulty with registration or connecting to the conference call, please contact Gateway Investor Relations at 949-574-3860.

The conference call will be broadcast live and available for replay here and via the Investor Relations section of Snap One’s website.

About Snap One
As a leading distributor of smart living technology, Snap One empowers its vast network of professional integrators to deliver entertainment, connectivity, automation, and security solutions to residential and commercial end users worldwide. Snap One distributes an expansive portfolio of proprietary and third-party products through its intuitive online portal and local branch network, blending the benefits of e-commerce with the convenience of same-day pickup. The Company provides software, award-winning support, and digital workflow tools to help its integrator partners build thriving and profitable businesses. Additional information about Snap One can be found at snapone.com.

Snap One intends to use its website as a means of disclosing material, non-public information and for complying with its disclosure obligations under Regulation FD. Such disclosures will be included in the Investor Relations section of the Snap One website at investors.snapone.com. Accordingly, investors should monitor such portion of the website, in addition to following the Company’s press releases, Securities and Exchange Commission (“SEC”) filings and public conference calls and webcasts.

Non-GAAP Financial Measures
In addition to the financial measures prepared in accordance with generally accepted accounting principles in the United States (“GAAP”), this press release contains certain non-GAAP financial measures, including contribution margin, adjusted EBITDA, adjusted net income, and free cash flow. A non-GAAP financial measure is generally defined as a numerical measure of a company’s financial or operating performance that excludes or includes amounts so as to be different than the most directly comparable measure calculated and presented in accordance with GAAP. We use the following non-GAAP measures to help us monitor the performance of our business, measure our performance, identify trends affecting our business and assist us in making strategic decisions:

Contribution margin, which is defined as net sales less cost of sales, exclusive of depreciation and amortization, divided by net sales.

Adjusted EBITDA, which is defined as net loss, plus interest expense, income tax benefit, depreciation and amortization, other income, net further adjusted to exclude equity-based compensation, acquisition- and integration-related costs and certain other non-recurring, non-core, infrequent or unusual charges as set forth in the reconciliation in this section below.

Adjusted net income, which is defined as net loss plus amortization further adjusted to exclude equity-based compensation, acquisition- and integration-related costs, (income) expense related to interest rate cap and certain non-recurring, non-core, infrequent or unusual charges, including the estimated tax impacts of these adjustments as set forth in the reconciliation in this section below.

Free cash flow, which is defined as net cash (used in) provided by operating activities less capital expenditures (which consist of purchases of property and equipment as well as purchases of information technology, software development and leasehold improvements).

Contribution margin, adjusted EBITDA, adjusted net income and free cash flow are key measures used by management to understand and evaluate our financial performance, trends and generate future operating plans, make strategic decisions regarding the allocation of capital, and analyze investments in initiatives that are focused on cultivating new markets for our products and services. We believe contribution margin, adjusted EBITDA, adjusted net income and free cash flow are useful measurements for analysts, investors, and other interested parties to evaluate companies in our markets as they help identify underlying trends that could otherwise be masked by certain expenses that we do not consider indicative of our ongoing performance.

Contribution margin, adjusted EBITDA, adjusted net income and free cash flow have limitations as analytical tools. These measures are not calculated in accordance with GAAP and should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. In addition, contribution margin, adjusted EBITDA, adjusted net income and free cash flow may not be comparable to similarly titled metrics of other companies due to differences among the methods of calculation.

Cautionary Statements Concerning Forward-Looking Statements
Certain statements contained in this press release constitute forward-looking statements within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, as amended, which reflect our current views with respect to, among other things, our operations, earnings and financial performance, including our guidance for 2023. You can identify these forward-looking statements by the use of words such as “outlook,” “indicator,” “believes,” “project,” “forecast,” “targets,” “expects,” “potential,” “continues,” “may,” “will,” “should,” “seeks,” “approximately,” “predicts,” “intends,” “plans,” “scheduled,” “estimates,” “anticipates” or the negative version of these words or other comparable words. Such forward-looking statements are subject to various risks and uncertainties. Accordingly, there are or will be important factors that could cause actual outcomes or results to differ materially from those indicated in these statements. We believe these factors include but are not limited to the risks related to our business and industry, risks related to our products, risks related to our manufacturing and supply chain, risks related to our distribution channels, risks related to laws and regulations, risks related to cybersecurity and privacy, risks related to intellectual property, risks related to our international operations, risks related to our indebtedness, risks related to interest rate and exchange rate volatility, risks related to our financial statements, risks related to our common stock, and other risks as described under the section entitled “Risk Factors” in our latest Annual Report on Form 10-K filed with the SEC, as such factors may be updated from time to time in our periodic filings with the SEC, which are accessible on the SEC’s website at www.sec.gov. These factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included in this report and in our other periodic filings. The forward-looking statements speak only as of the date of this report, and, except as required by law, we undertake no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise.

Contacts

Media:

Danielle Karr
Director, Public Relations & Events
Danielle.Karr@SnapOne.com

Investors:

Tom Colton and Matt Glover
Gateway Investor Relations
949-574-3860
IR@SnapOne.com

-Financial Tables to Follow-

Snap One Holdings Corp. and Subsidiaries

Condensed Consolidated Statements of Operations

(unaudited, in thousands, except per share amounts)

 

 

Three Months Ended

 

Six Months Ended

 

June 30,

 

July 1,

 

June 30,

 

July 1,

2023

 

2022

 

2023

 

2022

Net sales

$

274,407

 

 

$

296,905

 

 

$

526,447

 

 

$

574,339

 

Costs and expenses:

 

 

 

 

 

 

 

Cost of sales, exclusive of depreciation and amortization

157,217

 

 

180,395

 

 

303,030

 

 

352,727

 

Selling, general and administrative expenses

93,793

 

 

95,394

 

 

187,590

 

 

181,921

 

Depreciation and amortization

15,394

 

 

14,966

 

 

30,596

 

 

29,855

 

Total costs and expenses

266,404

 

 

290,755

 

 

521,216

 

 

564,503

 

Income from operations

8,003

 

 

6,150

 

 

5,231

 

 

9,836

 

Other expenses (income):

 

 

 

 

 

 

 

Interest expense

14,888

 

 

7,720

 

 

28,837

 

 

14,443

 

Other income, net

(1,990

)

 

(63

)

 

(1,163

)

 

(483

)

Total other expenses

12,898

 

 

7,657

 

 

27,674

 

 

13,960

 

Loss before income taxes

(4,895

)

 

(1,507

)

 

(22,443

)

 

(4,124

)

Income tax benefit

(4,771

)

 

(163

)

 

(7,771

)

 

(524

)

Net loss

(124

)

 

(1,344

)

 

(14,672

)

 

(3,600

)

Net loss attributable to noncontrolling interest

 

 

(17

)

 

 

 

(37

)

Net loss attributable to Company

$

(124

)

 

$

(1,327

)

 

$

(14,672

)

 

$

(3,563

)

 

 

 

 

 

 

 

 

Net loss per share, basic and diluted

$

(0.00

)

 

$

(0.02

)

 

$

(0.20

)

 

$

(0.05

)

Weighted average shares outstanding, basic and diluted

74,757

 

 

74,588

 

 

75,024

 

 

74,526

 

 

 

 

 

 

 

 

 

 

 

 

 


Snap One Holdings Corp. and Subsidiaries

Condensed Consolidated Balance Sheets

(unaudited, in thousands, except par value)

 

 

As of

 

June 30, 2023

 

December 30, 2022

Assets

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

33,846

 

 

$

21,117

 

Accounts receivable, net

54,703

 

 

48,174

 

Inventories

292,531

 

 

314,588

 

Prepaid expenses

22,261

 

 

22,913

 

Other current assets

2,957

 

 

5,930

 

Total current assets

406,298

 

 

412,722

 

Long-term assets:

 

 

 

Property and equipment, net

45,074

 

 

34,958

 

Goodwill

592,380

 

 

592,186

 

Other intangible assets, net

529,792

 

 

554,419

 

Operating lease right-of-use assets

54,775

 

 

54,041

 

Other assets

6,092

 

 

4,195

 

Total assets

$

1,634,411

 

 

$

1,652,521

 

Liabilities and stockholders’ equity

 

 

 

Current liabilities:

 

 

 

Current maturities of long-term debt

$

5,200

 

 

$

5,063

 

Accounts payable

62,753

 

 

77,443

 

Accrued liabilities

64,537

 

 

64,605

 

Current operating lease liability

10,702

 

 

10,574

 

Current tax receivable agreement liability

23,195

 

 

10,191

 

Total current liabilities

166,387

 

 

167,876

 

Long-term liabilities:

 

 

 

Revolving credit facility, net

26,952

 

 

10,800

 

Long-term debt, net of current portion

495,462

 

 

496,795

 

Deferred income tax liabilities, net

34,542

 

 

43,515

 

Operating lease liability, net of current portion

55,649

 

 

50,896

 

Tax receivable agreement liability, net of current portion

78,211

 

 

101,262

 

Other liabilities

20,952

 

 

24,206

 

Total liabilities

878,155

 

 

895,350

 

Commitments and contingencies (Note 14)

 

 

 

Stockholders’ equity:

 

 

 

Common stock, $0.01 par value, 500,000 shares authorized; 75,615 shares issued and outstanding as of June 30, 2023 and 75,042 shares issued and outstanding at December 30, 2022

756

 

 

750

 

Preferred stock, $0.01 par value; 50,000 shares authorized, no shares issued and outstanding

 

 

 

Additional paid-in capital

861,550

 

 

848,703

 

Accumulated deficit

(102,718

)

 

(88,046

)

Accumulated other comprehensive loss

(3,332

)

 

(4,236

)

Total stockholders’ equity

756,256

 

 

757,171

 

Total liabilities and stockholders’ equity

$

1,634,411

 

 

$

1,652,521

 

 

 

 

 

 

 


Snap One Holdings Corp. and Subsidiaries

Condensed Consolidated Statements of Cash Flows

(unaudited, in thousands)

 

 

Six Months Ended

 

June 30, 2023

 

July 1, 2022

Cash flows from operating activities:

 

 

 

 

 

Net loss

$

(14,672

)

 

$

(3,600

)

Adjustments to reconcile net loss to net cash from operating activities:

 

 

 

 

 

Depreciation and amortization

 

30,596

 

 

 

29,855

 

Amortization of debt issuance costs

 

1,556

 

 

 

921

 

Unrealized gain on interest rate cap

 

(1,126

)

 

 

 

Deferred income taxes

 

(9,023

)

 

 

(6,462

)

Equity-based compensation

 

13,283

 

 

 

12,367

 

Non-cash operating lease expense

 

5,766

 

 

 

6,298

 

Bad debt expense

 

548

 

 

 

100

 

Fair value adjustment to contingent value rights

 

2,000

 

 

 

(6,075

)

Valuation adjustment to TRA liability

 

144

 

 

 

 

Provision for credit losses on notes receivable

 

 

 

 

5,872

 

Other, net

 

(158

)

 

 

81

 

Change in operating assets and liabilities:

 

 

 

 

 

Accounts receivable

 

(6,987

)

 

 

(4,851

)

Inventories

 

22,695

 

 

 

(58,262

)

Prepaid expenses and other assets

 

895

 

 

 

5,273

 

Accounts payable, accrued liabilities and operating lease liabilities

 

(20,100

)

 

 

(1,070

)

Net cash provided by (used in) operating activities

 

25,417

 

 

 

(19,553

)

Cash flows from investing activities:

 

 

 

 

 

Acquisition of business, net of cash acquired

 

 

 

 

(25,639

)

Purchases of property and equipment

 

(15,685

)

 

 

(6,414

)

Issuance of notes receivable

 

 

 

 

(600

)

Other, net

 

51

 

 

 

45

 

Net cash used in investing activities

 

(15,634

)

 

 

(32,608

)

Cash flows from financing activities:

 

 

 

 

 

Payments on long-term debt

 

(2,600

)

 

 

(1,163

)

Proceeds from revolving credit facility

 

38,000

 

 

 

47,000

 

Payments on revolving credit facility

 

(22,000

)

 

 

 

Repurchase and retirement of common stock

 

(293

)

 

 

(918

)

Proceeds from employee stock purchase plan

 

1,228

 

 

 

 

Payments of tax withholding obligation on settlement of equity awards

 

(1,024

)

 

 

 

Payments of tax receivable agreement

 

(10,191

)

 

 

 

Contingent consideration payments

 

(250

)

 

 

 

Net cash provided by financing activities

 

2,870

 

 

 

44,919

 

Effect of exchange rate changes on cash and cash equivalents

 

76

 

 

 

(2,017

)

Net increase (decrease) in cash and cash equivalents

 

12,729

 

 

 

(9,259

)

Cash and cash equivalents at beginning of the period

 

21,117

 

 

 

40,577

 

Cash and cash equivalents at end of the period

$

33,846

 

 

$

31,318

 

Supplementary cash flow information:

 

 

 

 

 

Cash paid for interest

$

28,245

 

 

$

14,657

 

Cash paid for taxes, net

$

4,413

 

 

$

3,445

 

Noncash investing and financing activities:

 

 

 

 

 

Capital expenditure in accounts payable

$

1,004

 

 

$

321

 

 

 

 

 

 

 


Snap One Holdings Corp. and Subsidiaries

Reconciliation of Net Loss to Adjusted EBITDA

(unaudited, in thousands)

 

 

Three Months Ended

 

Six Months Ended

 

June 30,

 

July 1,

 

June 30,

 

July 1,

2023

 

2022

 

2023

 

2022

Net loss

$

(124

)

 

$

(1,344

)

 

$

(14,672

)

 

$

(3,600

)

Interest expense

 

14,888

 

 

 

7,720

 

 

 

28,837

 

 

 

14,443

 

Income tax benefit

 

(4,771

)

 

 

(163

)

 

 

(7,771

)

 

 

(524

)

Depreciation and amortization

 

15,394

 

 

 

14,966

 

 

 

30,596

 

 

 

29,855

 

Other income, net

 

(1,990

)

 

 

(63

)

 

 

(1,163

)

 

 

(483

)

Equity-based compensation

 

5,520

 

 

 

6,768

 

 

 

13,283

 

 

 

12,367

 

Fair value adjustment to contingent value rights(a)

 

1,400

 

 

 

(3,275

)

 

 

2,000

 

 

 

(6,075

)

IT system transition costs(b)

 

75

 

 

 

 

 

 

208

 

 

 

 

Deferred acquisition payments(c)

 

55

 

 

 

327

 

 

 

133

 

 

 

1,030

 

Compensation expense for payouts in lieu of TRA participation(d)

 

(46

)

 

 

279

 

 

 

233

 

 

 

558

 

Severance cost(e)

 

 

 

 

 

 

 

1,276

 

 

 

 

Provision for credit losses on notes receivable(f)

 

 

 

 

5,872

 

 

 

 

 

 

5,872

 

Acquisition and integration related costs(g)

 

 

 

 

64

 

 

 

 

 

 

278

 

Deferred revenue purchase accounting adjustment(h)

 

 

 

 

53

 

 

 

 

 

 

150

 

Other professional services costs(i)

 

128

 

 

 

376

 

 

 

166

 

 

 

1,213

 

Other(j)

 

1,127

 

 

 

100

 

 

 

1,202

 

 

 

187

 

Adjusted EBITDA

$

31,656

 

 

$

31,680

 

 

$

54,328

 

 

$

55,271

 

 

 

 

 

 

 

 

 

 

 

 

 


Snap One Holdings Corp. and Subsidiaries

Reconciliation of Net Loss to Adjusted Net Income

(unaudited, in thousands)

 

 

Three Months Ended

 

Six Months Ended

 

June 30,

 

July 1,

 

June 30,

 

July 1,

2023

 

2022

 

2023

 

2022

Net loss

$

(124

)

 

$

(1,344

)

 

$

(14,672

)

 

$

(3,600

)

Amortization

 

12,440

 

 

 

12,597

 

 

 

24,877

 

 

 

25,258

 

Equity-based compensation

 

5,520

 

 

 

6,768

 

 

 

13,283

 

 

 

12,367

 

Foreign currency (gains) losses

 

(26

)

 

 

166

 

 

 

(84

)

 

 

(13

)

Interest rate cap (income) expense

 

(1,944

)

 

 

 

 

 

(1,126

)

 

 

 

Fair value adjustment to contingent value rights(a)

 

1,400

 

 

 

(3,275

)

 

 

2,000

 

 

 

(6,075

)

IT system transition costs(b)

 

75

 

 

 

 

 

 

208

 

 

 

 

Deferred acquisition payments(c)

 

55

 

 

 

327

 

 

 

133

 

 

 

1,030

 

Compensation expense for payouts in lieu of TRA participation(d)

 

(46

)

 

 

279

 

 

 

233

 

 

 

558

 

Severance cost(e)

 

 

 

 

 

 

 

1,276

 

 

 

 

Provision for credit losses on notes receivable(f)

 

 

 

 

5,872

 

 

 

 

 

 

5,872

 

Acquisition and integration related costs(g)

 

 

 

 

64

 

 

 

 

 

 

278

 

Deferred revenue purchase accounting adjustment(h)

 

 

 

 

53

 

 

 

 

 

 

150

 

Other professional services costs(i)

 

128

 

 

 

376

 

 

 

166

 

 

 

1,213

 

Other(j)

 

1,106

 

 

 

33

 

 

 

1,106

 

 

 

52

 

Income tax effect of adjustments(k)

 

(4,240

)

 

 

(5,416

)

 

 

(9,690

)

 

 

(9,873

)

Adjusted Net Income

$

14,344

 

 

$

16,500

 

 

$

17,710

 

 

$

27,217

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)   Represents noncash gains and losses recorded from fair value adjustments related to contingent value right (“CVR”) liabilities. Fair value adjustments related to CVR liabilities represent potential obligations to the prior sellers in conjunction with the acquisition of the Company by investment funds managed by Hellman & Friedman, LLC (“H&F”) in August 2017.

(b)   Represents costs associated with the implementation of enterprise resource planning systems, customer resource management systems, and business intelligence systems as part of our initiative to modernize our IT infrastructure.

(c)   Represents expenses incurred related to deferred payments to employees associated with historical acquisitions. The deferred payments are cash retention awards for key personnel from the acquired companies and are expected to be paid to employees through 2023. Management does not believe such costs are indicative of our ongoing operations as they are one-time awards specific to acquisitions and are incremental to our typical compensation costs incurred and we do not expect such costs to be reflective of future increases in base compensation expense.

(d)   Represents expense, net of forfeitures, related to payments to certain pre-IPO owners in lieu of their participation in the Tax Receivable Agreement (“TRA”). Management does not believe such costs are indicative of our ongoing operations as they are one-time awards specific to the establishment of the TRA.

(e)   Severance cost associated with various restructuring actions such as warehouse relocation, departmental reorganization and focused reduction in workforce.

(f)   Represents provision for credit losses on notes receivable related to the Company’s unsecured loan to Clare.

(g)   Represents costs directly associated with acquisitions and acquisition-related integration activities. These costs also include certain restructuring costs (e.g., severance) and other third-party transaction advisory fees associated with planned and completed acquisitions.

(h)   Represents an adjustment related to the fair value of deferred revenue related to the Control4 acquisition.

(i)   Represents professional service fees associated with the preparation for Sarbanes-Oxley (“SOX”) compliance, the implementation of new accounting standards and accounting for non-recurring transactions.

(j)   Represents non-recurring expenses related to consulting, restructuring, and other expenses which management believes are not representative of our operating performance.

(k)   Represents the tax impacts with respect to each adjustment noted above after taking into account the impact of permanent differences using the statutory tax rate related to the applicable federal and foreign jurisdictions and the blended state tax rate.

 

Snap One Holdings Corp. and Subsidiaries

Contribution Margin

(unaudited, in thousands)

 

 

Three Months Ended

 

Six Months Ended

 

June 30,

 

July 1,

 

June 30,

 

July 1,

2023

 

2022

 

2023

 

2022

Net sales

$

274,407

 

 

$

296,905

 

 

$

526,447

 

 

$

574,339

 

Cost of sales, exclusive of depreciation and amortization(a)

 

157,217

 

 

 

180,395

 

 

 

303,030

 

 

 

352,727

 

Net sales less cost of sales, exclusive of depreciation and amortization

$

117,190

 

 

$

116,510

 

 

$

223,417

 

 

$

221,612

 

Contribution Margin

 

42.7

%

 

 

39.2

%

 

 

42.4

%

 

 

38.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)   Cost of sales for the three months ended June 30, 2023 and July 1, 2022 excludes depreciation and amortization of $15,394 and $14,966, respectively. Cost of sales for the six months ended June 30, 2023 and July 1, 2022 excludes depreciation and amortization of $30,596 and $29,855, respectively.

 

Snap One Holdings Corp. and Subsidiaries

Free Cash Flow

(unaudited, in thousands)

 

 

Six Months Ended

 

June 30,

 

July 1,

2023

2022

Net cash provided by (used in) operating activities

$

25,417

 

 

$

(19,553

)

Purchases of property and equipment

 

(15,685

)

 

 

(6,414

)

Free Cash Flow

$

9,732

 

 

$

(25,967

)

 

 

 

 

 

 

 

 


Snap One Holdings Corp. and Subsidiaries

Revenue by Geography

(unaudited, in thousands)

 

 

Three Months Ended

 

Six Months Ended

 

June 30,

 

July 1,

 

June 30,

 

July 1,

2023

2022

 

2023

2022

Domestic integrators(a)

$

230,809

 

$

238,675

 

$

440,286

 

$

464,081

Domestic other(b)

 

11,185

 

 

17,814

 

 

20,427

 

 

31,167

International(c)

 

32,413

 

 

40,416

 

 

65,734

 

 

79,091

Total

$

274,407

 

$

296,905

 

$

526,447

 

$

574,339

 

 

 

 

 

 

 

 

 

 

 

 

(a)   Domestic integrators is defined as professional “do-it-for-me” integrator customers who transact with Snap One through a traditional integrator channel in the United States, excluding the impact of revenue earned by the Company’s Access Networks enterprise grade network solution business.
(b)   Domestic other is defined as Access Networks revenue and revenue generated through managed transactions with non-integrator customers, such as national accounts.
(c)   International consists of all integrators and distributors who transact with Snap One outside of the United States.

 

Snap One Holdings Corp. and Subsidiaries

Revenue by Product Type

(unaudited, in thousands)

 

 

Three Months Ended

 

Six Months Ended

 

June 30,

 

July 1,

 

June 30,

 

July 1,

2023

2022

 

2023

2022

Proprietary products(a)

$

183,825

 

$

208,196

 

$

355,200

 

$

395,993

Third-party products(b)

 

90,582

 

 

88,709

 

 

171,247

 

 

178,346

Total

$

274,407

 

$

296,905

 

$

526,447

 

$

574,339

 

 

 

 

 

 

 

 

 

 

 

 

(a)   Proprietary products consist of products and services internally developed by or for Snap One and sold under one of Snap One’s proprietary brands.
(b)   Third-party products consist of products that Snap One distributes but for which Snap One does not own associated product brand.